the table growth accelerator partnership ltdEstimated Valuation
£1.9k
Pomanda estimates the enterprise value of THE TABLE GROWTH ACCELERATOR PARTNERSHIP LTD at £1.9k based on a Turnover of £4.6k and 0.42x industry multiple (adjusted for size and gross margin).
the table growth accelerator partnership ltdEstimated Valuation
£1.9k
Pomanda estimates the enterprise value of THE TABLE GROWTH ACCELERATOR PARTNERSHIP LTD at £1.9k based on an EBITDA of £596 and a 3.26x industry multiple (adjusted for size and gross margin).
the table growth accelerator partnership ltdEstimated Valuation
£1.2k
Pomanda estimates the enterprise value of THE TABLE GROWTH ACCELERATOR PARTNERSHIP LTD at £1.2k based on Net Assets of £483 and 2.45x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
The Table Growth Accelerator Partnership LtdOverview
The Table Growth Accelerator Partnership Ltd is a live company located in cardiff, CF14 8LH with a Companies House number of 12233979. It operates in the management consultancy activities other than financial management sector, SIC Code 70229. Founded in September 2019, it's largest shareholder is
gordon mcalpine
with a 14.3% stake. The Table Growth Accelerator Partnership Ltd is a young,
micro sized company, Pomanda has estimated its turnover at
£4.6k with
declining
growth in recent years.
The Table Growth Accelerator Partnership Ltd Health Check
Pomanda's financial health check has awarded The Table Growth Accelerator Partnership Ltd a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs
Health Rating2out of 5
2 Strong
1 Regular
7 Weak
Size
annual sales of £4.6k, make it smaller than the average company (£865.8k)
£4.6k - The Table Growth Accelerator Partnership Ltd
£865.8k - Industry AVG
Growth
3 year (CAGR) sales growth of -19%, show it is growing at a slower rate (5.6%)
-19% - The Table Growth Accelerator Partnership Ltd
5.6% - Industry AVG
Production
with a gross margin of 25.7%, this company has a higher cost of product (52.5%)
25.7% - The Table Growth Accelerator Partnership Ltd
52.5% - Industry AVG
Profitability
an operating margin of 12.9% make it more profitable than the average company (7.8%)
12.9% - The Table Growth Accelerator Partnership Ltd
7.8% - Industry AVG
Employees
with 1 employees, this is below the industry average (9)
1 - The Table Growth Accelerator Partnership Ltd
9 - Industry AVG
Pay Structure
on an average salary of £51.1k, the company has an equivalent pay structure (£51.1k)
£51.1k - The Table Growth Accelerator Partnership Ltd
£51.1k - Industry AVG
Efficiency
resulting in sales per employee of £4.6k, this is less efficient (£121.9k)
£4.6k - The Table Growth Accelerator Partnership Ltd
£121.9k - Industry AVG
Debtor Days
it gets paid by customers after 149 days, this is later than average (68 days)
149 days - The Table Growth Accelerator Partnership Ltd
68 days - Industry AVG
Creditor Days
its suppliers are paid after 149 days, this is slower than average (30 days)
149 days - The Table Growth Accelerator Partnership Ltd
30 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - The Table Growth Accelerator Partnership Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - The Table Growth Accelerator Partnership Ltd
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 74.4%, this is a higher level of debt than the average (56.2%)
74.4% - The Table Growth Accelerator Partnership Ltd
56.2% - Industry AVG
THE TABLE GROWTH ACCELERATOR PARTNERSHIP LTD financials
EXPORT
The Table Growth Accelerator Partnership Ltd's latest turnover from March 2023 is estimated at £4.6 thousand and the company has net assets of £483. According to their latest financial statements, we estimate that The Table Growth Accelerator Partnership Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Mar 2023
Sep 2021
Sep 2020
Turnover
4,627
3,571
8,574
Other Income Or Grants
Cost Of Sales
3,439
2,647
6,190
Gross Profit
1,188
924
2,384
Admin Expenses
592
3,567
-2,693
Operating Profit
596
-2,643
5,077
Interest Payable
Interest Receivable
Pre-Tax Profit
596
-2,643
5,077
Tax
-113
-965
Profit After Tax
483
-2,643
4,112
Dividends Paid
Retained Profit
483
-2,643
4,112
Employee Costs
51,073
47,005
44,140
Number Of Employees
1
1
1
EBITDA*
596
-2,643
5,077
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2023
Sep 2021
Sep 2020
Tangible Assets
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
Stock & work in progress
Trade Debtors
1,889
1,889
4,532
Group Debtors
Misc Debtors
Cash
misc current assets
total current assets
1,889
1,889
4,532
total assets
1,889
1,889
4,532
Bank overdraft
Bank loan
Trade Creditors
1,406
420
420
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities
1,406
420
420
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities
1,406
420
420
net assets
483
1,469
4,112
total shareholders funds
483
1,469
4,112
Mar 2023
Sep 2021
Sep 2020
Operating Activities
Operating Profit
596
-2,643
5,077
Depreciation
Amortisation
Tax
-113
-965
Stock
Debtors
1,889
-2,643
4,532
Creditors
1,406
420
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations
Investing Activities
capital expenditure
Change in Investments
cash flow from investments
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
interest
cash flow from financing
cash and cash equivalents
cash
overdraft
change in cash
the table growth accelerator partnership ltd Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for the table growth accelerator partnership ltd. Get real-time insights into the table growth accelerator partnership ltd's credit score, group structure and payment trends.
The Table Growth Accelerator Partnership Ltd Competitor Analysis
Perform a competitor analysis for the table growth accelerator partnership ltd by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in CF14 area or any other competitors across 12 key performance metrics.
the table growth accelerator partnership ltd Ownership
THE TABLE GROWTH ACCELERATOR PARTNERSHIP LTD group structure
The Table Growth Accelerator Partnership Ltd has no subsidiary companies.
Ultimate parent company
THE TABLE GROWTH ACCELERATOR PARTNERSHIP LTD
12233979
THE TABLE GROWTH ACCELERATOR PARTNERSHIP LTD Shareholders
The largest shareholders in The Table Growth Accelerator Partnership Ltd include Gordon Mcalpine and Nicholas Magliocchetti.
gordon mcalpine
14.29%
nicholas magliocchetti
14.29%
julian burnett
14.29%
steven james
14.29%
guy hipwell
14.29%
robert taylor
14.29%
darko atijas
14.29%
the table growth accelerator partnership ltd directors
The Table Growth Accelerator Partnership Ltd currently has 3 directors.
The longest serving directors include
Mr Guy Hipwell (Sep 2019) and
Mr Julian Burnett (May 2020).
the table growth accelerator partnership ltd company details
company number
12233979
Type
Private limited with Share Capital
industry
62020 - Computer consultancy activities
70229 - Management consultancy activities (other than financial management)
incorporation date
September 2019
age
6
incorporated
UK
ultimate parent company
None
accounts
Micro-Entity Accounts
last accounts submitted
March 2023
previous names
N/A
accountant
-
auditor
-
address
12233979 - ch default address, cardiff, CF14 8LH
Bank
-
Legal Advisor
-
the table growth accelerator partnership ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to the table growth accelerator partnership ltd.
the table growth accelerator partnership ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for THE TABLE GROWTH ACCELERATOR PARTNERSHIP LTD. This can take several minutes, an email will notify you when this has completed.
the table growth accelerator partnership ltdCompanies House Filings - See Documents
