nicolson capital ltd

Live YoungMicroDeclining

nicolson capital ltd Company Information

Share NICOLSON CAPITAL LTD

Company Number

12235808

Shareholders

shahram mohammadian

dina nicolson

Group Structure

View All

Industry

Buying and selling of own real estate

 +1

Registered Address

127 commercial road, london, E1 1PX

Website

-

nicolson capital ltd Estimated Valuation

£801.8k

Pomanda estimates the enterprise value of NICOLSON CAPITAL LTD at £801.8k based on a Turnover of £361.6k and 2.22x industry multiple (adjusted for size and gross margin).

nicolson capital ltd Estimated Valuation

£108k

Pomanda estimates the enterprise value of NICOLSON CAPITAL LTD at £108k based on an EBITDA of £23.9k and a 4.53x industry multiple (adjusted for size and gross margin).

nicolson capital ltd Estimated Valuation

£213.6k

Pomanda estimates the enterprise value of NICOLSON CAPITAL LTD at £213.6k based on Net Assets of £128.7k and 1.66x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Nicolson Capital Ltd Overview

Nicolson Capital Ltd is a live company located in london, E1 1PX with a Companies House number of 12235808. It operates in the buying and selling of own real estate sector, SIC Code 68100. Founded in October 2019, it's largest shareholder is shahram mohammadian with a 50% stake. Nicolson Capital Ltd is a young, micro sized company, Pomanda has estimated its turnover at £361.6k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Nicolson Capital Ltd Health Check

Pomanda's financial health check has awarded Nicolson Capital Ltd a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2.5out of 5
positive_score

2 Strong

positive_score

2 Regular

positive_score

6 Weak

size

Size

annual sales of £361.6k, make it smaller than the average company (£985.4k)

£361.6k - Nicolson Capital Ltd

£985.4k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -15%, show it is growing at a slower rate (3.2%)

-15% - Nicolson Capital Ltd

3.2% - Industry AVG

production

Production

with a gross margin of 27%, this company has a higher cost of product (70.7%)

27% - Nicolson Capital Ltd

70.7% - Industry AVG

profitability

Profitability

an operating margin of 6.6% make it less profitable than the average company (22.8%)

6.6% - Nicolson Capital Ltd

22.8% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (4)

1 - Nicolson Capital Ltd

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £35.6k, the company has an equivalent pay structure (£35.6k)

£35.6k - Nicolson Capital Ltd

£35.6k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £361.6k, this is more efficient (£193.9k)

£361.6k - Nicolson Capital Ltd

£193.9k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Nicolson Capital Ltd

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 459 days, this is slower than average (33 days)

459 days - Nicolson Capital Ltd

33 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Nicolson Capital Ltd

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (9 weeks)

0 weeks - Nicolson Capital Ltd

9 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 74%, this is a similar level of debt than the average (67.9%)

74% - Nicolson Capital Ltd

67.9% - Industry AVG

NICOLSON CAPITAL LTD financials

EXPORTms excel logo

Nicolson Capital Ltd's latest turnover from December 2023 is estimated at £361.6 thousand and the company has net assets of £128.7 thousand. According to their latest financial statements, we estimate that Nicolson Capital Ltd has 1 employee and maintains cash reserves of £5.1 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020
Turnover361,642379,873607,170589,200
Other Income Or Grants
Cost Of Sales263,896280,745454,797450,050
Gross Profit97,74699,128152,373139,150
Admin Expenses73,89532,610116,981172,193
Operating Profit23,85166,51835,392-33,043
Interest Payable
Interest Receivable3205347820
Pre-Tax Profit24,17167,05235,470-33,023
Tax-6,043-12,740-6,739
Profit After Tax18,12854,31228,731-33,023
Dividends Paid
Retained Profit18,12854,31228,731-33,023
Employee Costs35,57734,69466,85965,447
Number Of Employees1122
EBITDA*23,85166,51835,392-33,043

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020
Tangible Assets
Intangible Assets
Investments & Other490,000490,000690,000587,916
Debtors (Due After 1 year)
Total Fixed Assets490,000490,000690,000587,916
Stock & work in progress
Trade Debtors
Group Debtors
Misc Debtors
Cash5,0737,11223,40939,141
misc current assets
total current assets5,0737,11223,40939,141
total assets495,073497,112713,409627,057
Bank overdraft
Bank loan
Trade Creditors 332,074343,235571,448610,078
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities332,074343,235571,448610,078
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities14,16923,17544,16750,000
provisions20,17015,32919,396
total long term liabilities34,33938,50463,56350,000
total liabilities366,413381,739635,011660,078
net assets128,660115,37378,398-33,021
total shareholders funds128,660115,37378,398-33,021
Dec 2023Dec 2022Dec 2021Dec 2020
Operating Activities
Operating Profit23,85166,51835,392-33,043
Depreciation
Amortisation
Tax-6,043-12,740-6,739
Stock
Debtors
Creditors-11,161-228,213-38,630610,078
Accruals and Deferred Income
Deferred Taxes & Provisions4,841-4,06719,396
Cash flow from operations11,488-178,5029,419577,035
Investing Activities
capital expenditure
Change in Investments-200,000102,084587,916
cash flow from investments200,000-102,084-587,916
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities-9,006-20,992-5,83350,000
share issue-4,841-17,33782,6882
interest3205347820
cash flow from financing-13,527-37,79576,93350,022
cash and cash equivalents
cash-2,039-16,297-15,73239,141
overdraft
change in cash-2,039-16,297-15,73239,141

nicolson capital ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for nicolson capital ltd. Get real-time insights into nicolson capital ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Nicolson Capital Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for nicolson capital ltd by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in E 1 area or any other competitors across 12 key performance metrics.

nicolson capital ltd Ownership

NICOLSON CAPITAL LTD group structure

Nicolson Capital Ltd has no subsidiary companies.

Ultimate parent company

NICOLSON CAPITAL LTD

12235808

NICOLSON CAPITAL LTD Shareholders

shahram mohammadian 50%
dina nicolson 50%

nicolson capital ltd directors

Nicolson Capital Ltd currently has 1 director, Mr Shahram Mohammadian serving since Oct 2019.

officercountryagestartendrole
Mr Shahram MohammadianUnited Kingdom56 years Oct 2019- Director

P&L

December 2023

turnover

361.6k

-5%

operating profit

23.9k

0%

gross margin

27.1%

+3.58%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

128.7k

+0.12%

total assets

495.1k

0%

cash

5.1k

-0.29%

net assets

Total assets minus all liabilities

nicolson capital ltd company details

company number

12235808

Type

Private limited with Share Capital

industry

68100 - Buying and selling of own real estate

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

October 2019

age

6

incorporated

UK

ultimate parent company

None

accounts

Unaudited Abridged

last accounts submitted

December 2023

previous names

N/A

accountant

-

auditor

-

address

127 commercial road, london, E1 1PX

Bank

-

Legal Advisor

-

nicolson capital ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to nicolson capital ltd.

nicolson capital ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for NICOLSON CAPITAL LTD. This can take several minutes, an email will notify you when this has completed.

nicolson capital ltd Companies House Filings - See Documents

datedescriptionview/download