8013b limited

Live YoungMicro

8013b limited Company Information

Share 8013B LIMITED

Company Number

12245974

Shareholders

david gerrard hallam

rachel hallam

Group Structure

View All

Industry

Activities of real estate investment trusts

 

Registered Address

4 henley way doddington road, lincoln, lincolnshire, LN6 3QR

Website

-

8013b limited Estimated Valuation

£1.1m

Pomanda estimates the enterprise value of 8013B LIMITED at £1.1m based on a Turnover of £422.7k and 2.67x industry multiple (adjusted for size and gross margin).

8013b limited Estimated Valuation

£26.1m

Pomanda estimates the enterprise value of 8013B LIMITED at £26.1m based on an EBITDA of £4.4m and a 5.91x industry multiple (adjusted for size and gross margin).

8013b limited Estimated Valuation

£0

Pomanda estimates the enterprise value of 8013B LIMITED at £0 based on Net Assets of £-1.9m and 1.74x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

8013b Limited Overview

8013b Limited is a live company located in lincolnshire, LN6 3QR with a Companies House number of 12245974. It operates in the activities of real estate investment trusts sector, SIC Code 64306. Founded in October 2019, it's largest shareholder is david gerrard hallam with a 60% stake. 8013b Limited is a young, micro sized company, Pomanda has estimated its turnover at £422.7k with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

8013b Limited Health Check

Pomanda's financial health check has awarded 8013B Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

1 Strong

positive_score

3 Regular

positive_score

4 Weak

size

Size

annual sales of £422.7k, make it smaller than the average company (£2.7m)

£422.7k - 8013b Limited

£2.7m - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - 8013b Limited

- - Industry AVG

production

Production

with a gross margin of 76%, this company has a comparable cost of product (76%)

76% - 8013b Limited

76% - Industry AVG

profitability

Profitability

an operating margin of 1047% make it more profitable than the average company (6.4%)

1047% - 8013b Limited

6.4% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (4)

1 - 8013b Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £48.1k, the company has an equivalent pay structure (£48.1k)

£48.1k - 8013b Limited

£48.1k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £422.7k, this is equally as efficient (£422.7k)

£422.7k - 8013b Limited

£422.7k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - 8013b Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - 8013b Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - 8013b Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 2 weeks, this is less cash available to meet short term requirements (29 weeks)

2 weeks - 8013b Limited

29 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 104.5%, this is a higher level of debt than the average (37%)

104.5% - 8013b Limited

37% - Industry AVG

8013B LIMITED financials

EXPORTms excel logo

8013B Limited's latest turnover from September 2023 is estimated at £422.7 thousand and the company has net assets of -£1.9 million. According to their latest financial statements, 8013B Limited has 1 employee and maintains cash reserves of £7.1 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Sep 2023Jul 2022Oct 2021Oct 2020
Turnover422,689524,366
Other Income Or Grants
Cost Of Sales101,350111,546
Gross Profit321,340412,820
Admin Expenses-4,104,082-346,613-1,033,914709,123
Operating Profit4,425,422759,4331,033,914-709,123
Interest Payable
Interest Receivable83813,2911,051
Pre-Tax Profit4,426,260772,7251,034,965-709,123
Tax-1,106,565-146,818-196,643
Profit After Tax3,319,695625,907838,322-709,123
Dividends Paid
Retained Profit3,319,695625,907838,322-709,123
Employee Costs48,08248,123
Number Of Employees11
EBITDA*4,425,422759,4331,033,914-709,123

* Earnings Before Interest, Tax, Depreciation and Amortisation

Sep 2023Jul 2022Oct 2021Oct 2020
Tangible Assets
Intangible Assets
Investments & Other3,739,836
Debtors (Due After 1 year)
Total Fixed Assets3,739,836
Stock & work in progress
Trade Debtors
Group Debtors
Misc Debtors7,32412,681173,901
Cash7,10224,8302,101,787108
misc current assets42,575,7789,509,5807,209,291
total current assets42,590,2049,547,0919,311,078174,009
total assets42,590,2049,547,0919,311,0783,913,845
Bank overdraft
Bank loan
Trade Creditors
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities156,9358,858,6278,169,2124,622,868
total current liabilities156,9358,858,6278,169,2124,622,868
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities44,355,784
provisions161,060
total long term liabilities44,355,784161,060
total liabilities44,512,7198,858,6278,330,2724,622,868
net assets-1,922,515688,464980,806-709,023
total shareholders funds-1,922,515688,464980,806-709,023
Sep 2023Jul 2022Oct 2021Oct 2020
Operating Activities
Operating Profit4,425,422759,4331,033,914-709,123
Depreciation
Amortisation
Tax-1,106,565-146,818-196,643
Stock
Debtors-5,35712,681-173,901173,901
Creditors
Accruals and Deferred Income-8,701,692689,4153,546,3444,622,868
Deferred Taxes & Provisions-161,060161,060
Cash flow from operations-5,377,4781,128,2894,718,5763,739,844
Investing Activities
capital expenditure
Change in Investments-3,739,8363,739,836
cash flow from investments3,739,836-3,739,836
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities44,355,784
share issue-5,930,674-918,249851,507100
interest83813,2911,051
cash flow from financing38,425,948-904,958852,558100
cash and cash equivalents
cash-17,728-2,076,9572,101,679108
overdraft
change in cash-17,728-2,076,9572,101,679108

8013b limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for 8013b limited. Get real-time insights into 8013b limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

8013b Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for 8013b limited by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other micro companies, companies in LN6 area or any other competitors across 12 key performance metrics.

8013b limited Ownership

8013B LIMITED group structure

8013B Limited has no subsidiary companies.

Ultimate parent company

8013B LIMITED

12245974

8013B LIMITED Shareholders

david gerrard hallam 60%
rachel hallam 40%

8013b limited directors

8013B Limited currently has 2 directors. The longest serving directors include Mrs Rachel Hallam (Oct 2019) and Mr David Hallam (Oct 2019).

officercountryagestartendrole
Mrs Rachel HallamEngland59 years Oct 2019- Director
Mr David HallamUnited Kingdom52 years Oct 2019- Director

P&L

September 2023

turnover

422.7k

-19%

operating profit

4.4m

0%

gross margin

76.1%

-3.44%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

September 2023

net assets

-1.9m

-3.79%

total assets

42.6m

+3.46%

cash

7.1k

-0.71%

net assets

Total assets minus all liabilities

8013b limited company details

company number

12245974

Type

Private limited with Share Capital

industry

64306 - Activities of real estate investment trusts

incorporation date

October 2019

age

6

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

September 2023

previous names

N/A

accountant

DUNCAN & TOPLIS LIMITED

auditor

-

address

4 henley way doddington road, lincoln, lincolnshire, LN6 3QR

Bank

-

Legal Advisor

-

8013b limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to 8013b limited.

8013b limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for 8013B LIMITED. This can take several minutes, an email will notify you when this has completed.

8013b limited Companies House Filings - See Documents

datedescriptionview/download