Pomanda estimates the enterprise value of THE COMMON PROJECT LTD at £238.8k based on a Turnover of £124.4k and 1.92x industry multiple (adjusted for size and gross margin).
the common project ltdEstimated Valuation
£0
Pomanda estimates the enterprise value of THE COMMON PROJECT LTD at £0 based on an EBITDA of £-3.7k and a 4.2x industry multiple (adjusted for size and gross margin).
the common project ltdEstimated Valuation
£0
Pomanda estimates the enterprise value of THE COMMON PROJECT LTD at £0 based on Net Assets of £-6.2k and 1.64x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
The Common Project LtdOverview
The Common Project Ltd is a live company located in nottingham, NG5 1AP with a Companies House number of 12246038. It operates in the buying and selling of own real estate sector, SIC Code 68100. Founded in October 2019, it's largest shareholder is
elliott eduardo bech
with a 100% stake. The Common Project Ltd is a young,
micro sized company, Pomanda has estimated its turnover at
£124.4k with
unknown
growth in recent years.
Pomanda's financial health check has awarded The Common Project Ltd a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 7 areas for improvement. Company Health Check FAQs
Health Rating1out of 5
1 Strong
1 Regular
7 Weak
Size
annual sales of £124.4k, make it smaller than the average company (£663.1k)
£124.4k - The Common Project Ltd
£663.1k - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- - The Common Project Ltd
- - Industry AVG
Production
with a gross margin of 24.7%, this company has a higher cost of product (71%)
24.7% - The Common Project Ltd
71% - Industry AVG
Profitability
an operating margin of -3% make it less profitable than the average company (19.8%)
-3% - The Common Project Ltd
19.8% - Industry AVG
Employees
with 1 employees, this is below the industry average (4)
1 - The Common Project Ltd
4 - Industry AVG
Pay Structure
on an average salary of £35.5k, the company has an equivalent pay structure (£35.5k)
£35.5k - The Common Project Ltd
£35.5k - Industry AVG
Efficiency
resulting in sales per employee of £124.4k, this is less efficient (£154.5k)
£124.4k - The Common Project Ltd
£154.5k - Industry AVG
Debtor Days
it gets paid by customers after 95 days, this is later than average (36 days)
95 days - The Common Project Ltd
36 days - Industry AVG
Creditor Days
its suppliers are paid after 364 days, this is slower than average (33 days)
364 days - The Common Project Ltd
33 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - The Common Project Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - The Common Project Ltd
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 104.1%, this is a higher level of debt than the average (62.4%)
104.1% - The Common Project Ltd
62.4% - Industry AVG
THE COMMON PROJECT LTD financials
EXPORT
The Common Project Ltd's latest turnover from October 2023 is estimated at £124.4 thousand and the company has net assets of -£6.2 thousand. According to their latest financial statements, we estimate that The Common Project Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Oct 2023
Oct 2022
Oct 2021
Oct 2020
Turnover
124,378
15,941
Other Income Or Grants
Cost Of Sales
93,662
12,071
Gross Profit
30,716
3,871
Admin Expenses
34,450
6,288
Operating Profit
-3,734
-2,417
Interest Payable
Interest Receivable
Pre-Tax Profit
-3,734
-2,417
Tax
Profit After Tax
-3,734
-2,417
Dividends Paid
Retained Profit
-3,734
-2,417
Employee Costs
35,470
35,187
Number Of Employees
1
1
EBITDA*
-3,734
-2,417
* Earnings Before Interest, Tax, Depreciation and Amortisation
Oct 2023
Oct 2022
Oct 2021
Oct 2020
Tangible Assets
117,888
87,742
Intangible Assets
Investments & Other
100
100
Debtors (Due After 1 year)
Total Fixed Assets
117,888
87,742
100
100
Stock & work in progress
Trade Debtors
32,433
1,972
Group Debtors
Misc Debtors
Cash
misc current assets
total current assets
32,433
1,972
total assets
150,321
89,714
100
100
Bank overdraft
Bank loan
Trade Creditors
93,490
29,149
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities
93,490
29,149
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
62,982
62,982
provisions
total long term liabilities
62,982
62,982
total liabilities
156,472
92,131
net assets
-6,151
-2,417
100
100
total shareholders funds
-6,151
-2,417
100
100
Oct 2023
Oct 2022
Oct 2021
Oct 2020
Operating Activities
Operating Profit
-3,734
-2,417
Depreciation
Amortisation
Tax
Stock
Debtors
30,461
1,972
Creditors
64,341
29,149
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations
30,146
24,760
Investing Activities
capital expenditure
-30,146
-87,742
Change in Investments
-100
100
cash flow from investments
-30,146
-87,642
-100
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
62,982
share issue
-100
100
interest
cash flow from financing
62,882
100
cash and cash equivalents
cash
overdraft
change in cash
the common project ltd Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for the common project ltd. Get real-time insights into the common project ltd's credit score, group structure and payment trends.
Perform a competitor analysis for the common project ltd by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in NG5 area or any other competitors across 12 key performance metrics.
the common project ltd Ownership
THE COMMON PROJECT LTD group structure
The Common Project Ltd has no subsidiary companies.
Ultimate parent company
THE COMMON PROJECT LTD
12246038
THE COMMON PROJECT LTD Shareholders
The sole shareholder of The Common Project Ltd is Elliott Eduardo Bech.
elliott eduardo bech
100%
the common project ltd directors
The Common Project Ltd currently has 2 directors.
The longest serving directors include
Mr Elliott Bech (Oct 2019) and
Ms Christabel Bech (Sep 2023).
68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
68100 - Buying and selling of own real estate
68320 - Management of real estate on a fee or contract basis
incorporation date
October 2019
age
6
incorporated
UK
ultimate parent company
None
accounts
Micro-Entity Accounts
last accounts submitted
October 2023
previous names
N/A
accountant
-
auditor
-
address
newstead house pelham road, nottingham, NG5 1AP
Bank
-
Legal Advisor
-
the common project ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 2 charges/mortgages relating to the common project ltd. Currently there are 1 open charges and 1 have been satisfied in the past.
the common project ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for THE COMMON PROJECT LTD. This can take several minutes, an email will notify you when this has completed.
the common project ltdCompanies House Filings - See Documents
