
Company Number
12252285
Next Accounts
Jul 2025
Directors
Shareholders
stefan samuel benarroch
Group Structure
View All
Industry
Buying and selling of own real estate
Registered Address
280 cooden drive, bexhill-on-sea, east sussex, TN39 3AB
Website
-Pomanda estimates the enterprise value of LOWER MONKTON BARNS LTD at £12.2m based on a Turnover of £5.2m and 2.32x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of LOWER MONKTON BARNS LTD at £0 based on an EBITDA of £-331 and a 4.97x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of LOWER MONKTON BARNS LTD at £0 based on Net Assets of £-1.4k and 1.58x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Lower Monkton Barns Ltd is a live company located in east sussex, TN39 3AB with a Companies House number of 12252285. It operates in the buying and selling of own real estate sector, SIC Code 68100. Founded in October 2019, it's largest shareholder is stefan samuel benarroch with a 100% stake. Lower Monkton Barns Ltd is a young, mid sized company, Pomanda has estimated its turnover at £5.2m with high growth in recent years.
Pomanda's financial health check has awarded Lower Monkton Barns Ltd a 3 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs
4 Strong
1 Regular
5 Weak
Size
annual sales of £5.2m, make it larger than the average company (£816.8k)
- Lower Monkton Barns Ltd
£816.8k - Industry AVG
Growth
3 year (CAGR) sales growth of 24%, show it is growing at a faster rate (2.6%)
- Lower Monkton Barns Ltd
2.6% - Industry AVG
Production
with a gross margin of 25.8%, this company has a higher cost of product (69.2%)
- Lower Monkton Barns Ltd
69.2% - Industry AVG
Profitability
an operating margin of 0% make it less profitable than the average company (25.4%)
- Lower Monkton Barns Ltd
25.4% - Industry AVG
Employees
with 1 employees, this is below the industry average (4)
1 - Lower Monkton Barns Ltd
4 - Industry AVG
Pay Structure
on an average salary of £34.8k, the company has an equivalent pay structure (£34.8k)
- Lower Monkton Barns Ltd
£34.8k - Industry AVG
Efficiency
resulting in sales per employee of £5.2m, this is more efficient (£177k)
- Lower Monkton Barns Ltd
£177k - Industry AVG
Debtor Days
it gets paid by customers after 127 days, this is later than average (26 days)
- Lower Monkton Barns Ltd
26 days - Industry AVG
Creditor Days
its suppliers are paid after 150 days, this is slower than average (31 days)
- Lower Monkton Barns Ltd
31 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Lower Monkton Barns Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Lower Monkton Barns Ltd
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 100.1%, this is a higher level of debt than the average (65.4%)
100.1% - Lower Monkton Barns Ltd
65.4% - Industry AVG
Lower Monkton Barns Ltd's latest turnover from October 2023 is estimated at £5.2 million and the company has net assets of -£1.4 thousand. According to their latest financial statements, Lower Monkton Barns Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Oct 2023 | Oct 2022 | Oct 2021 | Oct 2020 | |
---|---|---|---|---|
Turnover | ||||
Other Income Or Grants | ||||
Cost Of Sales | ||||
Gross Profit | ||||
Admin Expenses | ||||
Operating Profit | ||||
Interest Payable | ||||
Interest Receivable | ||||
Pre-Tax Profit | ||||
Tax | ||||
Profit After Tax | ||||
Dividends Paid | ||||
Retained Profit | ||||
Employee Costs | ||||
Number Of Employees | 1 | 1 | ||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Oct 2023 | Oct 2022 | Oct 2021 | Oct 2020 | |
---|---|---|---|---|
Tangible Assets | 681 | 907 | 351 | 468 |
Intangible Assets | ||||
Investments & Other | ||||
Debtors (Due After 1 year) | ||||
Total Fixed Assets | 681 | 907 | 351 | 468 |
Stock & work in progress | ||||
Trade Debtors | 1,826,058 | 1,176,397 | 914,503 | 834,318 |
Group Debtors | ||||
Misc Debtors | ||||
Cash | ||||
misc current assets | ||||
total current assets | 1,826,058 | 1,176,397 | 914,503 | 834,318 |
total assets | 1,826,739 | 1,177,304 | 914,854 | 834,786 |
Bank overdraft | ||||
Bank loan | ||||
Trade Creditors | 1,605,984 | 1,038,995 | 820,200 | 773,700 |
Group/Directors Accounts | ||||
other short term finances | ||||
hp & lease commitments | ||||
other current liabilities | ||||
total current liabilities | 1,605,984 | 1,038,995 | 820,200 | 773,700 |
loans | ||||
hp & lease commitments | ||||
Accruals and Deferred Income | 173,137 | 90,360 | 45,360 | 31,475 |
other liabilities | 49,051 | 49,051 | 50,000 | 30,000 |
provisions | ||||
total long term liabilities | 222,188 | 139,411 | 95,360 | 61,475 |
total liabilities | 1,828,172 | 1,178,406 | 915,560 | 835,175 |
net assets | -1,433 | -1,102 | -706 | -389 |
total shareholders funds | -1,433 | -1,102 | -706 | -389 |
Oct 2023 | Oct 2022 | Oct 2021 | Oct 2020 | |
---|---|---|---|---|
Operating Activities | ||||
Operating Profit | ||||
Depreciation | ||||
Amortisation | ||||
Tax | ||||
Stock | ||||
Debtors | 649,661 | 261,894 | 80,185 | 834,318 |
Creditors | 566,989 | 218,795 | 46,500 | 773,700 |
Accruals and Deferred Income | 82,777 | 45,000 | 13,885 | 31,475 |
Deferred Taxes & Provisions | ||||
Cash flow from operations | ||||
Investing Activities | ||||
capital expenditure | ||||
Change in Investments | ||||
cash flow from investments | ||||
Financing Activities | ||||
Bank loans | ||||
Group/Directors Accounts | ||||
Other Short Term Loans | ||||
Long term loans | ||||
Hire Purchase and Lease Commitments | ||||
other long term liabilities | -949 | 20,000 | 30,000 | |
share issue | ||||
interest | ||||
cash flow from financing | ||||
cash and cash equivalents | ||||
cash | ||||
overdraft | ||||
change in cash |
Perform a competitor analysis for lower monkton barns ltd by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other mid companies, companies in TN39 area or any other competitors across 12 key performance metrics.
LOWER MONKTON BARNS LTD group structure
Lower Monkton Barns Ltd has no subsidiary companies.
Ultimate parent company
LOWER MONKTON BARNS LTD
12252285
Lower Monkton Barns Ltd currently has 1 director, Mr Stefan Benarroch serving since Oct 2019.
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Stefan Benarroch | England | 59 years | Oct 2019 | - | Director |
P&L
October 2023turnover
5.2m
+62%
operating profit
-331
0%
gross margin
25.9%
-4.24%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
October 2023net assets
-1.4k
+0.3%
total assets
1.8m
+0.55%
cash
0
0%
net assets
Total assets minus all liabilities
company number
12252285
Type
Private limited with Share Capital
industry
68100 - Buying and selling of own real estate
incorporation date
October 2019
age
6
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
October 2023
previous names
N/A
accountant
-
auditor
-
address
280 cooden drive, bexhill-on-sea, east sussex, TN39 3AB
Bank
-
Legal Advisor
-
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 3 charges/mortgages relating to lower monkton barns ltd. Currently there are 3 open charges and 0 have been satisfied in the past.
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for LOWER MONKTON BARNS LTD. This can take several minutes, an email will notify you when this has completed.
date | description | view/download |
---|