h & g glazing limited

Live YoungMicroRapid

h & g glazing limited Company Information

Share H & G GLAZING LIMITED

Company Number

12255254

Shareholders

kashmir singh

Group Structure

View All

Industry

Joinery installation

 

Registered Address

104 ruislip road, greenford, UB6 9QH

Website

-

h & g glazing limited Estimated Valuation

£49.1k

Pomanda estimates the enterprise value of H & G GLAZING LIMITED at £49.1k based on a Turnover of £235.5k and 0.21x industry multiple (adjusted for size and gross margin).

h & g glazing limited Estimated Valuation

£75.8k

Pomanda estimates the enterprise value of H & G GLAZING LIMITED at £75.8k based on an EBITDA of £24.2k and a 3.13x industry multiple (adjusted for size and gross margin).

h & g glazing limited Estimated Valuation

£35.7k

Pomanda estimates the enterprise value of H & G GLAZING LIMITED at £35.7k based on Net Assets of £18.4k and 1.94x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

H & G Glazing Limited Overview

H & G Glazing Limited is a live company located in greenford, UB6 9QH with a Companies House number of 12255254. It operates in the joinery installation sector, SIC Code 43320. Founded in October 2019, it's largest shareholder is kashmir singh with a 100% stake. H & G Glazing Limited is a young, micro sized company, Pomanda has estimated its turnover at £235.5k with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

H & G Glazing Limited Health Check

Pomanda's financial health check has awarded H & G Glazing Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

3 Strong

positive_score

3 Regular

positive_score

4 Weak

size

Size

annual sales of £235.5k, make it in line with the average company (£203.7k)

£235.5k - H & G Glazing Limited

£203.7k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 34%, show it is growing at a faster rate (8%)

34% - H & G Glazing Limited

8% - Industry AVG

production

Production

with a gross margin of 18.8%, this company has a higher cost of product (29%)

18.8% - H & G Glazing Limited

29% - Industry AVG

profitability

Profitability

an operating margin of 10.3% make it more profitable than the average company (6%)

10.3% - H & G Glazing Limited

6% - Industry AVG

employees

Employees

with 3 employees, this is similar to the industry average (3)

3 - H & G Glazing Limited

3 - Industry AVG

paystructure

Pay Structure

on an average salary of £27.3k, the company has an equivalent pay structure (£27.3k)

£27.3k - H & G Glazing Limited

£27.3k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £78.5k, this is less efficient (£114.1k)

£78.5k - H & G Glazing Limited

£114.1k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 110 days, this is later than average (52 days)

110 days - H & G Glazing Limited

52 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 119 days, this is slower than average (43 days)

119 days - H & G Glazing Limited

43 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - H & G Glazing Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - H & G Glazing Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 77.4%, this is a higher level of debt than the average (57.5%)

77.4% - H & G Glazing Limited

57.5% - Industry AVG

H & G GLAZING LIMITED financials

EXPORTms excel logo

H & G Glazing Limited's latest turnover from September 2023 is estimated at £235.5 thousand and the company has net assets of £18.4 thousand. According to their latest financial statements, H & G Glazing Limited has 3 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Sep 2023Sep 2022Sep 2021Oct 2020
Turnover235,481133,97893,03497,395
Other Income Or Grants
Cost Of Sales191,128113,57778,00080,355
Gross Profit44,35320,40115,03417,040
Admin Expenses20,14622,19622,9244,828
Operating Profit24,207-1,795-7,89012,212
Interest Payable
Interest Receivable
Pre-Tax Profit24,207-1,795-7,89012,212
Tax-6,052-2,320
Profit After Tax18,155-1,795-7,8909,892
Dividends Paid
Retained Profit18,155-1,795-7,8909,892
Employee Costs81,87985,30448,68642,926
Number Of Employees3322
EBITDA*24,207-1,795-7,89012,212

* Earnings Before Interest, Tax, Depreciation and Amortisation

Sep 2023Sep 2022Sep 2021Oct 2020
Tangible Assets10,19311,64714,55818,198
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets10,19311,64714,55818,198
Stock & work in progress
Trade Debtors71,05525,9657,29611,868
Group Debtors
Misc Debtors2,21621,72016,000
Cash
misc current assets
total current assets71,05528,18129,01627,868
total assets81,24839,82843,57446,066
Bank overdraft
Bank loan
Trade Creditors 62,78639,62141,57236,174
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities62,78639,62141,57236,174
loans
hp & lease commitments
Accruals and Deferred Income100
other liabilities
provisions
total long term liabilities100
total liabilities62,88639,62141,57236,174
net assets18,3622072,0029,892
total shareholders funds18,3622072,0029,892
Sep 2023Sep 2022Sep 2021Oct 2020
Operating Activities
Operating Profit24,207-1,795-7,89012,212
Depreciation
Amortisation
Tax-6,052-2,320
Stock
Debtors42,874-8351,14827,868
Creditors23,165-1,9515,39836,174
Accruals and Deferred Income100
Deferred Taxes & Provisions
Cash flow from operations-1,454-2,911-3,64018,198
Investing Activities
capital expenditure1,4542,9113,640-18,198
Change in Investments
cash flow from investments1,4542,9113,640-18,198
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
interest
cash flow from financing
cash and cash equivalents
cash
overdraft
change in cash

h & g glazing limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for h & g glazing limited. Get real-time insights into h & g glazing limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

H & G Glazing Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for h & g glazing limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other micro companies, companies in UB6 area or any other competitors across 12 key performance metrics.

h & g glazing limited Ownership

H & G GLAZING LIMITED group structure

H & G Glazing Limited has no subsidiary companies.

Ultimate parent company

H & G GLAZING LIMITED

12255254

H & G GLAZING LIMITED Shareholders

kashmir singh 100%

h & g glazing limited directors

H & G Glazing Limited currently has 1 director, Mrs Harpinder Dehal serving since Jan 2024.

officercountryagestartendrole
Mrs Harpinder DehalEngland45 years Jan 2024- Director

P&L

September 2023

turnover

235.5k

+76%

operating profit

24.2k

0%

gross margin

18.9%

+23.69%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

September 2023

net assets

18.4k

+87.71%

total assets

81.2k

+1.04%

cash

0

0%

net assets

Total assets minus all liabilities

h & g glazing limited company details

company number

12255254

Type

Private limited with Share Capital

industry

43320 - Joinery installation

incorporation date

October 2019

age

6

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

September 2023

previous names

N/A

accountant

-

auditor

-

address

104 ruislip road, greenford, UB6 9QH

Bank

-

Legal Advisor

-

h & g glazing limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to h & g glazing limited.

h & g glazing limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for H & G GLAZING LIMITED. This can take several minutes, an email will notify you when this has completed.

h & g glazing limited Companies House Filings - See Documents

datedescriptionview/download