
Group Structure
View All
Industry
Other amusement and recreation activities
Registered Address
5 the highway, great staughton, cambridgeshire, PE19 5DA
Website
-Pomanda estimates the enterprise value of VINTAGE VW EVENTS LTD at £15.4k based on a Turnover of £24.5k and 0.63x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of VINTAGE VW EVENTS LTD at £5.8k based on an EBITDA of £1.8k and a 3.18x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of VINTAGE VW EVENTS LTD at £910 based on Net Assets of £496 and 1.84x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Vintage Vw Events Ltd is a live company located in cambridgeshire, PE19 5DA with a Companies House number of 12256826. It operates in the other amusement and recreation activities n.e.c. sector, SIC Code 93290. Founded in October 2019, it's largest shareholder is unknown. Vintage Vw Events Ltd is a young, micro sized company, Pomanda has estimated its turnover at £24.5k with rapid growth in recent years.
Pomanda's financial health check has awarded Vintage Vw Events Ltd a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 6 areas for improvement. Company Health Check FAQs
1 Strong
2 Regular
6 Weak
Size
annual sales of £24.5k, make it smaller than the average company (£391.2k)
- Vintage Vw Events Ltd
£391.2k - Industry AVG
Growth
3 year (CAGR) sales growth of 206%, show it is growing at a faster rate (7.5%)
- Vintage Vw Events Ltd
7.5% - Industry AVG
Production
with a gross margin of 36.8%, this company has a higher cost of product (62.2%)
- Vintage Vw Events Ltd
62.2% - Industry AVG
Profitability
an operating margin of 7.4% make it as profitable than the average company (9.1%)
- Vintage Vw Events Ltd
9.1% - Industry AVG
Employees
with 1 employees, this is below the industry average (10)
- Vintage Vw Events Ltd
10 - Industry AVG
Pay Structure
on an average salary of £19.3k, the company has an equivalent pay structure (£19.3k)
- Vintage Vw Events Ltd
£19.3k - Industry AVG
Efficiency
resulting in sales per employee of £24.5k, this is less efficient (£57.4k)
- Vintage Vw Events Ltd
£57.4k - Industry AVG
Debtor Days
it gets paid by customers after 32 days, this is later than average (11 days)
- Vintage Vw Events Ltd
11 days - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- Vintage Vw Events Ltd
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Vintage Vw Events Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Vintage Vw Events Ltd
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 77.1%, this is a higher level of debt than the average (33.5%)
77.1% - Vintage Vw Events Ltd
33.5% - Industry AVG
Vintage Vw Events Ltd's latest turnover from October 2023 is estimated at £24.5 thousand and the company has net assets of £496. According to their latest financial statements, we estimate that Vintage Vw Events Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Oct 2023 | Oct 2022 | Oct 2021 | Oct 2020 | |
---|---|---|---|---|
Turnover | 855 | |||
Other Income Or Grants | ||||
Cost Of Sales | ||||
Gross Profit | ||||
Admin Expenses | ||||
Operating Profit | ||||
Interest Payable | ||||
Interest Receivable | ||||
Pre-Tax Profit | -102 | -102 | -246 | |
Tax | ||||
Profit After Tax | -102 | -102 | -246 | |
Dividends Paid | ||||
Retained Profit | -102 | -102 | -246 | |
Employee Costs | ||||
Number Of Employees | ||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Oct 2023 | Oct 2022 | Oct 2021 | Oct 2020 | |
---|---|---|---|---|
Tangible Assets | ||||
Intangible Assets | ||||
Investments & Other | ||||
Debtors (Due After 1 year) | ||||
Total Fixed Assets | ||||
Stock & work in progress | ||||
Trade Debtors | 2,170 | 900 | 1,088 | 1,425 |
Group Debtors | ||||
Misc Debtors | ||||
Cash | ||||
misc current assets | ||||
total current assets | 2,170 | 900 | 1,088 | 1,425 |
total assets | 2,170 | 900 | 1,088 | 1,425 |
Bank overdraft | ||||
Bank loan | ||||
Trade Creditors | ||||
Group/Directors Accounts | ||||
other short term finances | ||||
hp & lease commitments | ||||
other current liabilities | ||||
total current liabilities | ||||
loans | ||||
hp & lease commitments | ||||
Accruals and Deferred Income | ||||
other liabilities | 1,674 | 1,764 | 1,674 | 1,674 |
provisions | ||||
total long term liabilities | 1,674 | 1,764 | 1,674 | 1,674 |
total liabilities | 1,674 | 1,764 | 1,674 | 1,674 |
net assets | 496 | -864 | -586 | -249 |
total shareholders funds | 496 | -864 | -586 | -249 |
Oct 2023 | Oct 2022 | Oct 2021 | Oct 2020 | |
---|---|---|---|---|
Operating Activities | ||||
Operating Profit | ||||
Depreciation | ||||
Amortisation | ||||
Tax | ||||
Stock | ||||
Debtors | 1,270 | -188 | -337 | 1,425 |
Creditors | ||||
Accruals and Deferred Income | ||||
Deferred Taxes & Provisions | ||||
Cash flow from operations | ||||
Investing Activities | ||||
capital expenditure | ||||
Change in Investments | ||||
cash flow from investments | ||||
Financing Activities | ||||
Bank loans | ||||
Group/Directors Accounts | ||||
Other Short Term Loans | ||||
Long term loans | ||||
Hire Purchase and Lease Commitments | ||||
other long term liabilities | -90 | 90 | 1,674 | |
share issue | ||||
interest | ||||
cash flow from financing | -86 | -235 | 1,671 | |
cash and cash equivalents | ||||
cash | ||||
overdraft | ||||
change in cash |
Perform a competitor analysis for vintage vw events ltd by selecting its closest rivals, whether from the ARTS, ENTERTAINMENT AND RECREATION sector, other micro companies, companies in PE19 area or any other competitors across 12 key performance metrics.
VINTAGE VW EVENTS LTD group structure
Vintage Vw Events Ltd has no subsidiary companies.
Ultimate parent company
VINTAGE VW EVENTS LTD
12256826
Vintage Vw Events Ltd currently has 2 directors. The longest serving directors include Mr Charles Oldroyd (Oct 2019) and Mr Robert Amos (Oct 2019).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Charles Oldroyd | England | 70 years | Oct 2019 | - | Director |
Mr Robert Amos | United Kingdom | 56 years | Oct 2019 | - | Director |
P&L
October 2023turnover
24.5k
0%
operating profit
1.8k
0%
gross margin
36.8%
0%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
October 2023net assets
496
-1.57%
total assets
2.2k
+1.41%
cash
0
0%
net assets
Total assets minus all liabilities
company number
12256826
Type
Private Ltd By Guarantee w/o Share Cap
industry
93290 - Other amusement and recreation activities
incorporation date
October 2019
age
6
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
October 2023
previous names
N/A
accountant
-
auditor
-
address
5 the highway, great staughton, cambridgeshire, PE19 5DA
Bank
-
Legal Advisor
-
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to vintage vw events ltd.
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for VINTAGE VW EVENTS LTD. This can take several minutes, an email will notify you when this has completed.
date | description | view/download |
---|