Pomanda estimates the enterprise value of ELITECLUB GLOBAL LIMITED at £5.3k based on a Turnover of £7.1k and 0.74x industry multiple (adjusted for size and gross margin).
eliteclub global limitedEstimated Valuation
£94.6k
Pomanda estimates the enterprise value of ELITECLUB GLOBAL LIMITED at £94.6k based on an EBITDA of £21k and a 4.5x industry multiple (adjusted for size and gross margin).
eliteclub global limitedEstimated Valuation
£0
Pomanda estimates the enterprise value of ELITECLUB GLOBAL LIMITED at £0 based on Net Assets of £-274.4k and 2.14x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Eliteclub Global LimitedOverview
Eliteclub Global Limited is a live company located in london, WC1R 4BU with a Companies House number of 12263971. It operates in the activities of other holding companies n.e.c. sector, SIC Code 64209. Founded in October 2019, it's largest shareholder is
eliteclub holdings limited
with a 100% stake. Eliteclub Global Limited is a young,
micro sized company, Pomanda has estimated its turnover at
£7.1k with
unknown
growth in recent years.
Pomanda's financial health check has awarded Eliteclub Global Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 5 areas for improvement. Company Health Check FAQs
Health Rating2out of 5
2 Strong
2 Regular
5 Weak
Size
annual sales of £7.1k, make it smaller than the average company (£11.1m)
£7.1k - Eliteclub Global Limited
£11.1m - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- - Eliteclub Global Limited
- - Industry AVG
Production
with a gross margin of 51%, this company has a comparable cost of product (51%)
51% - Eliteclub Global Limited
51% - Industry AVG
Profitability
an operating margin of 296.7% make it more profitable than the average company (4.5%)
296.7% - Eliteclub Global Limited
4.5% - Industry AVG
Employees
with 1 employees, this is below the industry average (62)
1 - Eliteclub Global Limited
62 - Industry AVG
Pay Structure
on an average salary of £44.1k, the company has an equivalent pay structure (£44.1k)
£44.1k - Eliteclub Global Limited
£44.1k - Industry AVG
Efficiency
resulting in sales per employee of £7.1k, this is less efficient (£154.9k)
£7.1k - Eliteclub Global Limited
£154.9k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - Eliteclub Global Limited
- - Industry AVG
Creditor Days
its suppliers are paid after 496 days, this is slower than average (38 days)
496 days - Eliteclub Global Limited
38 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Eliteclub Global Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities
for 1 weeks, this is less cash available to meet short term requirements (48 weeks)
1 weeks - Eliteclub Global Limited
48 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 143.2%, this is a higher level of debt than the average (52.5%)
143.2% - Eliteclub Global Limited
52.5% - Industry AVG
ELITECLUB GLOBAL LIMITED financials
EXPORT
Eliteclub Global Limited's latest turnover from December 2023 is estimated at £7.1 thousand and the company has net assets of -£274.4 thousand. According to their latest financial statements, we estimate that Eliteclub Global Limited has 1 employee and maintains cash reserves of £28.5 thousand as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Dec 2023
Dec 2022
Dec 2021
Dec 2020
Dec 2019
Turnover
7,088
344
Other Income Or Grants
Cost Of Sales
3,476
168
Gross Profit
3,612
176
Admin Expenses
-17,419
-35,672
320,328
Operating Profit
21,031
35,672
-320,152
Interest Payable
Interest Receivable
895
389
21
Pre-Tax Profit
21,927
36,060
-320,131
Tax
-5,482
-6,851
Profit After Tax
16,445
29,209
-320,131
Dividends Paid
Retained Profit
16,445
29,209
-320,131
Employee Costs
44,144
39,530
Number Of Employees
1
1
EBITDA*
21,031
35,672
-320,152
* Earnings Before Interest, Tax, Depreciation and Amortisation
Dec 2023
Dec 2022
Dec 2021
Dec 2020
Dec 2019
Tangible Assets
Intangible Assets
Investments & Other
74,282
2,457,706
74,282
100
100
Debtors (Due After 1 year)
Total Fixed Assets
74,282
2,457,706
74,282
100
100
Stock & work in progress
Trade Debtors
Group Debtors
130,695
120,109
273,676
Misc Debtors
401,557
837,834
145,697
Cash
28,462
5,643
16,583
misc current assets
total current assets
560,714
963,586
435,956
total assets
634,996
3,421,292
510,238
100
100
Bank overdraft
Bank loan
Trade Creditors
4,725
10,545
Group/Directors Accounts
143
747,073
344,251
other short term finances
hp & lease commitments
other current liabilities
904,505
2,965,041
475,473
total current liabilities
909,373
3,712,114
830,269
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities
909,373
3,712,114
830,269
net assets
-274,377
-290,822
-320,031
100
100
total shareholders funds
-274,377
-290,822
-320,031
100
100
Dec 2023
Dec 2022
Dec 2021
Dec 2020
Dec 2019
Operating Activities
Operating Profit
21,031
35,672
-320,152
Depreciation
Amortisation
Tax
-5,482
-6,851
Stock
Debtors
-425,691
538,570
419,373
Creditors
4,725
-10,545
10,545
Accruals and Deferred Income
-2,060,536
2,489,568
475,473
Deferred Taxes & Provisions
Cash flow from operations
-1,614,571
1,969,274
-253,507
Investing Activities
capital expenditure
Change in Investments
-2,383,424
2,383,424
74,182
100
cash flow from investments
2,383,424
-2,383,424
-74,182
-100
Financing Activities
Bank loans
Group/Directors Accounts
-746,930
402,822
344,251
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
100
interest
895
389
21
cash flow from financing
-746,035
403,211
344,272
100
cash and cash equivalents
cash
22,819
-10,940
16,583
overdraft
change in cash
22,819
-10,940
16,583
eliteclub global limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for eliteclub global limited. Get real-time insights into eliteclub global limited's credit score, group structure and payment trends.
Perform a competitor analysis for eliteclub global limited by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other micro companies, companies in WC1R area or any other competitors across 12 key performance metrics.
eliteclub global limited Ownership
ELITECLUB GLOBAL LIMITED group structure
Eliteclub Global Limited has 1 subsidiary company.
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to eliteclub global limited.
eliteclub global limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for ELITECLUB GLOBAL LIMITED. This can take several minutes, an email will notify you when this has completed.
eliteclub global limitedCompanies House Filings - See Documents
