
Pomanda estimates the enterprise value of HEXAGRAM GLOBAL LIMITED at £1.5k based on a Turnover of £2.3k and 0.69x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of HEXAGRAM GLOBAL LIMITED at £0 based on an EBITDA of £-1.5k and a 3.6x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of HEXAGRAM GLOBAL LIMITED at £21.1m based on Net Assets of £10m and 2.11x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Hexagram Global Limited is a live company located in london, W1G 0JR with a Companies House number of 12266646. It operates in the data processing, hosting and related activities sector, SIC Code 63110. Founded in October 2019, it's largest shareholder is yeyi wang with a 100% stake. Hexagram Global Limited is a young, micro sized company, Pomanda has estimated its turnover at £2.3k with unknown growth in recent years.
Pomanda's financial health check has awarded Hexagram Global Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs
2 Strong
1 Regular
6 Weak
Size
annual sales of £2.3k, make it smaller than the average company (£5.5m)
- Hexagram Global Limited
£5.5m - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- Hexagram Global Limited
- - Industry AVG
Production
with a gross margin of 32.6%, this company has a higher cost of product (63.9%)
- Hexagram Global Limited
63.9% - Industry AVG
Profitability
an operating margin of -65.1% make it less profitable than the average company (4.6%)
- Hexagram Global Limited
4.6% - Industry AVG
Employees
with 1 employees, this is below the industry average (33)
- Hexagram Global Limited
33 - Industry AVG
Pay Structure
on an average salary of £72k, the company has an equivalent pay structure (£72k)
- Hexagram Global Limited
£72k - Industry AVG
Efficiency
resulting in sales per employee of £2.3k, this is less efficient (£157.6k)
- Hexagram Global Limited
£157.6k - Industry AVG
Debtor Days
it gets paid by customers after 77 days, this is later than average (53 days)
- Hexagram Global Limited
53 days - Industry AVG
Creditor Days
its suppliers are paid after 666 days, this is slower than average (39 days)
- Hexagram Global Limited
39 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Hexagram Global Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Hexagram Global Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 0%, this is a lower level of debt than the average (56.4%)
0% - Hexagram Global Limited
56.4% - Industry AVG
Hexagram Global Limited's latest turnover from October 2023 is estimated at £2.3 thousand and the company has net assets of £10 million. According to their latest financial statements, we estimate that Hexagram Global Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Oct 2023 | Oct 2022 | Oct 2021 | Oct 2020 | |
---|---|---|---|---|
Turnover | ||||
Other Income Or Grants | ||||
Cost Of Sales | ||||
Gross Profit | ||||
Admin Expenses | ||||
Operating Profit | ||||
Interest Payable | ||||
Interest Receivable | ||||
Pre-Tax Profit | ||||
Tax | ||||
Profit After Tax | ||||
Dividends Paid | ||||
Retained Profit | ||||
Employee Costs | ||||
Number Of Employees | ||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Oct 2023 | Oct 2022 | Oct 2021 | Oct 2020 | |
---|---|---|---|---|
Tangible Assets | 9,649,904 | 9,649,904 | 9,649,904 | 9,649,904 |
Intangible Assets | ||||
Investments & Other | 350,097 | 350,097 | 350,097 | 350,097 |
Debtors (Due After 1 year) | ||||
Total Fixed Assets | 10,000,001 | 10,000,001 | 10,000,001 | 10,000,001 |
Stock & work in progress | ||||
Trade Debtors | 480 | 897 | ||
Group Debtors | ||||
Misc Debtors | ||||
Cash | ||||
misc current assets | ||||
total current assets | 480 | 897 | ||
total assets | 10,000,481 | 10,000,898 | 10,000,001 | 10,000,001 |
Bank overdraft | ||||
Bank loan | ||||
Trade Creditors | 2,775 | 1,725 | 531 | |
Group/Directors Accounts | ||||
other short term finances | ||||
hp & lease commitments | ||||
other current liabilities | ||||
total current liabilities | 2,775 | 1,725 | 531 | |
loans | ||||
hp & lease commitments | ||||
Accruals and Deferred Income | ||||
other liabilities | ||||
provisions | ||||
total long term liabilities | ||||
total liabilities | 2,775 | 1,725 | 531 | |
net assets | 9,997,706 | 9,999,173 | 9,999,470 | 10,000,001 |
total shareholders funds | 9,997,706 | 9,999,173 | 9,999,470 | 10,000,001 |
Oct 2023 | Oct 2022 | Oct 2021 | Oct 2020 | |
---|---|---|---|---|
Operating Activities | ||||
Operating Profit | ||||
Depreciation | ||||
Amortisation | ||||
Tax | ||||
Stock | ||||
Debtors | -417 | 897 | ||
Creditors | 1,050 | 1,194 | 531 | |
Accruals and Deferred Income | ||||
Deferred Taxes & Provisions | ||||
Cash flow from operations | ||||
Investing Activities | ||||
capital expenditure | ||||
Change in Investments | 350,097 | |||
cash flow from investments | ||||
Financing Activities | ||||
Bank loans | ||||
Group/Directors Accounts | ||||
Other Short Term Loans | ||||
Long term loans | ||||
Hire Purchase and Lease Commitments | ||||
other long term liabilities | ||||
share issue | ||||
interest | ||||
cash flow from financing | ||||
cash and cash equivalents | ||||
cash | ||||
overdraft | ||||
change in cash |
Perform a competitor analysis for hexagram global limited by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other micro companies, companies in W1G area or any other competitors across 12 key performance metrics.
HEXAGRAM GLOBAL LIMITED group structure
Hexagram Global Limited has no subsidiary companies.
Ultimate parent company
HEXAGRAM GLOBAL LIMITED
12266646
Hexagram Global Limited currently has 2 directors. The longest serving directors include Mr Yeyi Wang (Oct 2019) and Mr Yeyi Wang (Oct 2019).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Yeyi Wang | England | 54 years | Oct 2019 | - | Director |
Mr Yeyi Wang | United Kingdom | 54 years | Oct 2019 | - | Director |
P&L
October 2023turnover
2.3k
-33%
operating profit
-1.5k
0%
gross margin
32.6%
+8.93%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
October 2023net assets
10m
0%
total assets
10m
0%
cash
0
0%
net assets
Total assets minus all liabilities
company number
12266646
Type
Private limited with Share Capital
industry
63110 - Data processing, hosting and related activities
incorporation date
October 2019
age
6
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
October 2023
previous names
N/A
accountant
-
auditor
-
address
the sati room, 12 john princes street, london, W1G 0JR
Bank
-
Legal Advisor
-
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to hexagram global limited.
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for HEXAGRAM GLOBAL LIMITED. This can take several minutes, an email will notify you when this has completed.
date | description | view/download |
---|