dbc stores ltd

Live YoungMicroRapid

dbc stores ltd Company Information

Share DBC STORES LTD

Company Number

12267652

Shareholders

michael john anthony chittenden

Group Structure

View All

Industry

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

 

Registered Address

regency house 33 wood street, barnet, hertfordshire, EN5 4BE

Website

-

dbc stores ltd Estimated Valuation

£729k

Pomanda estimates the enterprise value of DBC STORES LTD at £729k based on a Turnover of £219.6k and 3.32x industry multiple (adjusted for size and gross margin).

dbc stores ltd Estimated Valuation

£59.5k

Pomanda estimates the enterprise value of DBC STORES LTD at £59.5k based on an EBITDA of £9.2k and a 6.49x industry multiple (adjusted for size and gross margin).

dbc stores ltd Estimated Valuation

£53.4k

Pomanda estimates the enterprise value of DBC STORES LTD at £53.4k based on Net Assets of £30.6k and 1.75x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Dbc Stores Ltd Overview

Dbc Stores Ltd is a live company located in hertfordshire, EN5 4BE with a Companies House number of 12267652. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in October 2019, it's largest shareholder is michael john anthony chittenden with a 100% stake. Dbc Stores Ltd is a young, micro sized company, Pomanda has estimated its turnover at £219.6k with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Dbc Stores Ltd Health Check

Pomanda's financial health check has awarded Dbc Stores Ltd a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

2 Strong

positive_score

3 Regular

positive_score

6 Weak

size

Size

annual sales of £219.6k, make it smaller than the average company (£847k)

£219.6k - Dbc Stores Ltd

£847k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 38%, show it is growing at a faster rate (2.8%)

38% - Dbc Stores Ltd

2.8% - Industry AVG

production

Production

with a gross margin of 72.5%, this company has a comparable cost of product (72.5%)

72.5% - Dbc Stores Ltd

72.5% - Industry AVG

profitability

Profitability

an operating margin of 4.1% make it less profitable than the average company (27.8%)

4.1% - Dbc Stores Ltd

27.8% - Industry AVG

employees

Employees

with 4 employees, this is similar to the industry average (4)

4 - Dbc Stores Ltd

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £31.9k, the company has an equivalent pay structure (£31.9k)

£31.9k - Dbc Stores Ltd

£31.9k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £54.9k, this is less efficient (£180.6k)

£54.9k - Dbc Stores Ltd

£180.6k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 5 days, this is earlier than average (33 days)

5 days - Dbc Stores Ltd

33 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 4 days, this is quicker than average (34 days)

4 days - Dbc Stores Ltd

34 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Dbc Stores Ltd

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 5 weeks, this is less cash available to meet short term requirements (12 weeks)

5 weeks - Dbc Stores Ltd

12 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 87.1%, this is a higher level of debt than the average (68%)

87.1% - Dbc Stores Ltd

68% - Industry AVG

DBC STORES LTD financials

EXPORTms excel logo

Dbc Stores Ltd's latest turnover from September 2023 is estimated at £219.6 thousand and the company has net assets of £30.6 thousand. According to their latest financial statements, Dbc Stores Ltd has 4 employees and maintains cash reserves of £21 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Sep 2023Sep 2022Sep 2021Sep 2020
Turnover219,633123,67453,64184,455
Other Income Or Grants
Cost Of Sales60,46735,22916,44924,352
Gross Profit159,16788,44537,19360,103
Admin Expenses150,22379,05861,06212,767
Operating Profit8,9449,387-23,86947,336
Interest Payable
Interest Receivable1,301968389
Pre-Tax Profit10,24510,354-23,83147,346
Tax-2,561-1,967-8,996
Profit After Tax7,6848,387-23,83138,350
Dividends Paid
Retained Profit7,6848,387-23,83138,350
Employee Costs127,68161,28728,40127,762
Number Of Employees4211
EBITDA*9,1729,452-23,86947,336

* Earnings Before Interest, Tax, Depreciation and Amortisation

Sep 2023Sep 2022Sep 2021Sep 2020
Tangible Assets935
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets935
Stock & work in progress
Trade Debtors3,5016,1542,9438,022
Group Debtors
Misc Debtors212,825188,126105,44128,286
Cash21,04128,52657,47418,541
misc current assets
total current assets237,367222,806165,85854,849
total assets237,367223,741165,85854,849
Bank overdraft
Bank loan
Trade Creditors 7573,547335250
Group/Directors Accounts130,725130,225123,975
other short term finances
hp & lease commitments
other current liabilities75,29467,06227,02816,248
total current liabilities206,776200,834151,33816,498
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities206,776200,834151,33816,498
net assets30,59122,90714,52038,351
total shareholders funds30,59122,90714,52038,351
Sep 2023Sep 2022Sep 2021Sep 2020
Operating Activities
Operating Profit8,9449,387-23,86947,336
Depreciation22865
Amortisation
Tax-2,561-1,967-8,996
Stock
Debtors22,04685,89672,07636,308
Creditors-2,7903,21285250
Accruals and Deferred Income8,23240,03410,78016,248
Deferred Taxes & Provisions
Cash flow from operations-9,993-35,165-85,08018,530
Investing Activities
capital expenditure707-1,000
Change in Investments
cash flow from investments707-1,000
Financing Activities
Bank loans
Group/Directors Accounts5006,250123,975
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue1
interest1,301968389
cash flow from financing1,8017,218124,01310
cash and cash equivalents
cash-7,485-28,94838,93318,541
overdraft
change in cash-7,485-28,94838,93318,541

dbc stores ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for dbc stores ltd. Get real-time insights into dbc stores ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Dbc Stores Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for dbc stores ltd by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in EN5 area or any other competitors across 12 key performance metrics.

dbc stores ltd Ownership

DBC STORES LTD group structure

Dbc Stores Ltd has no subsidiary companies.

Ultimate parent company

DBC STORES LTD

12267652

DBC STORES LTD Shareholders

michael john anthony chittenden 100%

dbc stores ltd directors

Dbc Stores Ltd currently has 1 director, Mr Michael Chittenden serving since Oct 2019.

officercountryagestartendrole
Mr Michael Chittenden61 years Oct 2019- Director

P&L

September 2023

turnover

219.6k

+78%

operating profit

8.9k

0%

gross margin

72.5%

+1.33%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

September 2023

net assets

30.6k

+0.34%

total assets

237.4k

+0.06%

cash

21k

-0.26%

net assets

Total assets minus all liabilities

dbc stores ltd company details

company number

12267652

Type

Private limited with Share Capital

industry

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

October 2019

age

6

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

September 2023

previous names

N/A

accountant

CARTWRIGHTS

auditor

-

address

regency house 33 wood street, barnet, hertfordshire, EN5 4BE

Bank

-

Legal Advisor

-

dbc stores ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to dbc stores ltd.

dbc stores ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for DBC STORES LTD. This can take several minutes, an email will notify you when this has completed.

dbc stores ltd Companies House Filings - See Documents

datedescriptionview/download