Management of real estate on a fee or contract basis
+1
Registered Address
101 leadale road, london, N15 6BJ
Website
-
wilkins design limitedEstimated Valuation
£306.3k
Pomanda estimates the enterprise value of WILKINS DESIGN LIMITED at £306.3k based on a Turnover of £160.5k and 1.91x industry multiple (adjusted for size and gross margin).
wilkins design limitedEstimated Valuation
£0
Pomanda estimates the enterprise value of WILKINS DESIGN LIMITED at £0 based on an EBITDA of £0 and a 4.22x industry multiple (adjusted for size and gross margin).
wilkins design limitedEstimated Valuation
£5.8k
Pomanda estimates the enterprise value of WILKINS DESIGN LIMITED at £5.8k based on Net Assets of £3.4k and 1.71x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Wilkins Design LimitedOverview
Wilkins Design Limited is a live company located in london, N15 6BJ with a Companies House number of 12274694. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in October 2019, it's largest shareholder is
joseph adler
with a 100% stake. Wilkins Design Limited is a young,
micro sized company, Pomanda has estimated its turnover at
£160.5k with
healthy
growth in recent years.
Pomanda's financial health check has awarded Wilkins Design Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 5 areas for improvement. Company Health Check FAQs
Health Rating2out of 5
2 Strong
2 Regular
5 Weak
Size
annual sales of £160.5k, make it smaller than the average company (£582.1k)
£160.5k - Wilkins Design Limited
£582.1k - Industry AVG
Growth
3 year (CAGR) sales growth of 10%, show it is growing at a faster rate (3.3%)
10% - Wilkins Design Limited
3.3% - Industry AVG
Production
with a gross margin of 23.9%, this company has a higher cost of product (71.6%)
23.9% - Wilkins Design Limited
71.6% - Industry AVG
Profitability
There is insufficient data available for this Key Performance Indicator!
- - Wilkins Design Limited
- - Industry AVG
Employees
with 1 employees, this is below the industry average (5)
1 - Wilkins Design Limited
5 - Industry AVG
Pay Structure
on an average salary of £35.9k, the company has an equivalent pay structure (£35.9k)
£35.9k - Wilkins Design Limited
£35.9k - Industry AVG
Efficiency
resulting in sales per employee of £160.5k, this is equally as efficient (£140.3k)
£160.5k - Wilkins Design Limited
£140.3k - Industry AVG
Debtor Days
it gets paid by customers after 124 days, this is later than average (41 days)
124 days - Wilkins Design Limited
41 days - Industry AVG
Creditor Days
its suppliers are paid after 153 days, this is slower than average (34 days)
153 days - Wilkins Design Limited
34 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Wilkins Design Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Wilkins Design Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 93.8%, this is a higher level of debt than the average (60.8%)
93.8% - Wilkins Design Limited
60.8% - Industry AVG
WILKINS DESIGN LIMITED financials
EXPORT
Wilkins Design Limited's latest turnover from October 2023 is estimated at £160.5 thousand and the company has net assets of £3.4 thousand. According to their latest financial statements, we estimate that Wilkins Design Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Oct 2023
Oct 2022
Oct 2021
Oct 2020
Turnover
160,505
154,876
135,130
121,513
Other Income Or Grants
Cost Of Sales
122,180
119,482
107,285
94,258
Gross Profit
38,325
35,393
27,845
27,255
Admin Expenses
38,325
35,693
24,036
26,502
Operating Profit
-300
3,809
753
Interest Payable
Interest Receivable
Pre-Tax Profit
-300
3,809
753
Tax
-724
-143
Profit After Tax
-300
3,085
610
Dividends Paid
Retained Profit
-300
3,085
610
Employee Costs
35,854
34,499
64,348
30,940
Number Of Employees
1
1
2
1
EBITDA*
-300
3,809
753
* Earnings Before Interest, Tax, Depreciation and Amortisation
Oct 2023
Oct 2022
Oct 2021
Oct 2020
Tangible Assets
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
Stock & work in progress
Trade Debtors
54,890
54,890
54,890
50,760
Group Debtors
Misc Debtors
Cash
misc current assets
total current assets
54,890
54,890
54,890
50,760
total assets
54,890
54,890
54,890
50,760
Bank overdraft
Bank loan
Trade Creditors
51,495
51,495
51,195
50,150
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities
51,495
51,495
51,195
50,150
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities
51,495
51,495
51,195
50,150
net assets
3,395
3,395
3,695
610
total shareholders funds
3,395
3,395
3,695
610
Oct 2023
Oct 2022
Oct 2021
Oct 2020
Operating Activities
Operating Profit
-300
3,809
753
Depreciation
Amortisation
Tax
-724
-143
Stock
Debtors
4,130
50,760
Creditors
300
1,045
50,150
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations
Investing Activities
capital expenditure
Change in Investments
cash flow from investments
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
interest
cash flow from financing
cash and cash equivalents
cash
overdraft
change in cash
wilkins design limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for wilkins design limited. Get real-time insights into wilkins design limited's credit score, group structure and payment trends.
Perform a competitor analysis for wilkins design limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in N15 area or any other competitors across 12 key performance metrics.
wilkins design limited Ownership
WILKINS DESIGN LIMITED group structure
Wilkins Design Limited has no subsidiary companies.
Ultimate parent company
WILKINS DESIGN LIMITED
12274694
WILKINS DESIGN LIMITED Shareholders
The sole shareholder of Wilkins Design Limited is Joseph Adler.
joseph adler
100%
wilkins design limited directors
Wilkins Design Limited currently has 1 director, Mr Joseph Adler serving since Feb 2020.
68320 - Management of real estate on a fee or contract basis
68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
incorporation date
October 2019
age
6
incorporated
UK
ultimate parent company
None
accounts
Micro-Entity Accounts
last accounts submitted
October 2023
previous names
N/A
accountant
-
auditor
-
address
101 leadale road, london, N15 6BJ
Bank
-
Legal Advisor
-
wilkins design limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to wilkins design limited.
wilkins design limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for WILKINS DESIGN LIMITED. This can take several minutes, an email will notify you when this has completed.
wilkins design limitedCompanies House Filings - See Documents
