Pomanda estimates the enterprise value of AUTONOME LABS LTD at £35.7k based on a Turnover of £43.9k and 0.81x industry multiple (adjusted for size and gross margin).
autonome labs ltdEstimated Valuation
£87.8k
Pomanda estimates the enterprise value of AUTONOME LABS LTD at £87.8k based on an EBITDA of £18.8k and a 4.66x industry multiple (adjusted for size and gross margin).
autonome labs ltdEstimated Valuation
£0
Pomanda estimates the enterprise value of AUTONOME LABS LTD at £0 based on Net Assets of £-1.7k and 2.28x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Autonome Labs LtdOverview
Autonome Labs Ltd is a live company located in london, EC2V 6DN with a Companies House number of 12281505. It operates in the manufacture of air and spacecraft and related machinery sector, SIC Code 30300. Founded in October 2019, it's largest shareholder is
robert moore
with a 80% stake. Autonome Labs Ltd is a young,
micro sized company, Pomanda has estimated its turnover at
£43.9k with
rapid
growth in recent years.
Pomanda's financial health check has awarded Autonome Labs Ltd a 3 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 4 areas for improvement. Company Health Check FAQs
Health Rating3out of 5
2 Strong
4 Regular
4 Weak
Size
annual sales of £43.9k, make it smaller than the average company (£5.8m)
£43.9k - Autonome Labs Ltd
£5.8m - Industry AVG
Growth
3 year (CAGR) sales growth of 82%, show it is growing at a faster rate (6.3%)
82% - Autonome Labs Ltd
6.3% - Industry AVG
Production
with a gross margin of 46.8%, this company has a comparable cost of product (46.8%)
46.8% - Autonome Labs Ltd
46.8% - Industry AVG
Profitability
an operating margin of 37.5% make it more profitable than the average company (7.9%)
37.5% - Autonome Labs Ltd
7.9% - Industry AVG
Employees
with 1 employees, this is below the industry average (51)
1 - Autonome Labs Ltd
51 - Industry AVG
Pay Structure
on an average salary of £60.6k, the company has an equivalent pay structure (£60.6k)
£60.6k - Autonome Labs Ltd
£60.6k - Industry AVG
Efficiency
resulting in sales per employee of £43.9k, this is less efficient (£158.6k)
£43.9k - Autonome Labs Ltd
£158.6k - Industry AVG
Debtor Days
it gets paid by customers after 48 days, this is near the average (48 days)
48 days - Autonome Labs Ltd
48 days - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Autonome Labs Ltd
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Autonome Labs Ltd
- - Industry AVG
Cash Balance
has cash to cover current liabilities
for 20 weeks, this is average cash available to meet short term requirements (20 weeks)
20 weeks - Autonome Labs Ltd
20 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 107.7%, this is a higher level of debt than the average (63.6%)
107.7% - Autonome Labs Ltd
63.6% - Industry AVG
AUTONOME LABS LTD financials
EXPORT
Autonome Labs Ltd's latest turnover from July 2024 is estimated at £43.9 thousand and the company has net assets of -£1.7 thousand. According to their latest financial statements, we estimate that Autonome Labs Ltd has 1 employee and maintains cash reserves of £9.4 thousand as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Jul 2024
Jul 2023
Jul 2022
Jul 2021
Jul 2020
Turnover
43,947
14,869
88,264
7,248
Other Income Or Grants
Cost Of Sales
23,367
7,978
47,083
4,111
Gross Profit
20,580
6,890
41,181
3,137
Admin Expenses
4,105
7,765
43,974
12,174
Operating Profit
16,475
-875
-2,793
-9,037
Interest Payable
867
478
363
305
Interest Receivable
314
64
7
1
Pre-Tax Profit
15,923
-1,288
-3,148
-9,341
Tax
-3,981
Profit After Tax
11,942
-1,288
-3,148
-9,341
Dividends Paid
Retained Profit
11,942
-1,288
-3,148
-9,341
Employee Costs
60,627
57,717
54,156
50,069
Number Of Employees
1
1
1
1
EBITDA*
18,826
-875
-2,416
-9,037
* Earnings Before Interest, Tax, Depreciation and Amortisation
Jul 2024
Jul 2023
Jul 2022
Jul 2021
Jul 2020
Tangible Assets
7,057
1,974
1,552
Intangible Assets
420
420
420
Investments & Other
100
Debtors (Due After 1 year)
Total Fixed Assets
7,477
2,394
1,552
420
100
Stock & work in progress
Trade Debtors
5,796
2,156
9,782
1,020
Group Debtors
Misc Debtors
15
Cash
9,392
2,565
1,123
misc current assets
1
total current assets
15,188
4,722
9,782
2,158
total assets
22,665
7,116
11,334
2,578
100
Bank overdraft
6,725
8,682
10,000
Bank loan
Trade Creditors
22,788
Group/Directors Accounts
9,873
9,194
615
other short term finances
hp & lease commitments
other current liabilities
7,802
2,917
1,204
total current liabilities
24,400
20,793
22,788
11,819
loans
hp & lease commitments
Accruals and Deferred Income
1,035
other liabilities
provisions
total long term liabilities
1,035
total liabilities
24,400
20,793
23,823
11,819
net assets
-1,735
-13,677
-12,489
-9,241
100
total shareholders funds
-1,735
-13,677
-12,489
-9,241
100
Jul 2024
Jul 2023
Jul 2022
Jul 2021
Jul 2020
Operating Activities
Operating Profit
16,475
-875
-2,793
-9,037
Depreciation
2,351
377
Amortisation
Tax
-3,981
Stock
Debtors
3,640
-7,626
8,747
1,035
Creditors
-22,788
22,788
Accruals and Deferred Income
4,885
1,882
-169
1,204
Deferred Taxes & Provisions
Cash flow from operations
16,090
-14,155
11,456
-8,868
Investing Activities
capital expenditure
-7,434
-842
-1,509
-420
Change in Investments
-100
100
cash flow from investments
-7,434
-842
-1,509
-320
-100
Financing Activities
Bank loans
Group/Directors Accounts
679
9,194
-615
615
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
100
-100
100
interest
-553
-414
-356
-304
cash flow from financing
126
8,880
-1,071
311
100
cash and cash equivalents
cash
6,827
2,565
-1,123
1,123
overdraft
-1,957
8,682
-10,000
10,000
change in cash
8,784
-6,117
8,877
-8,877
autonome labs ltd Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for autonome labs ltd. Get real-time insights into autonome labs ltd's credit score, group structure and payment trends.
Perform a competitor analysis for autonome labs ltd by selecting its closest rivals, whether from the MANUFACTURING sector, other micro companies, companies in EC2V area or any other competitors across 12 key performance metrics.
autonome labs ltd Ownership
AUTONOME LABS LTD group structure
Autonome Labs Ltd has no subsidiary companies.
Ultimate parent company
AUTONOME LABS LTD
12281505
AUTONOME LABS LTD Shareholders
The largest shareholders in Autonome Labs Ltd include Robert Moore and Kyle De Banks.
robert moore
80%
kyle de banks
20%
autonome labs ltd directors
Autonome Labs Ltd currently has 1 director, Mr Robert Moore serving since Oct 2019.
63110 - Data processing, hosting and related activities
72190 - Other research and experimental development on natural sciences and engineering
30300 - Manufacture of air and spacecraft and related machinery
incorporation date
October 2019
age
6
incorporated
UK
ultimate parent company
None
accounts
Total Exemption Full
last accounts submitted
July 2024
previous names
applydrone ltd (June 2024)
accountant
-
auditor
-
address
9th floor 107 cheapside, london, EC2V 6DN
Bank
-
Legal Advisor
-
autonome labs ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to autonome labs ltd.
autonome labs ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for AUTONOME LABS LTD. This can take several minutes, an email will notify you when this has completed.
autonome labs ltdCompanies House Filings - See Documents
