madison may consulting limited
madison may consulting limited Company Information
Company Number
12281583
Next Accounts
57 days late
Shareholders
craig wright
adam stopforth
Group Structure
View All
Industry
Specialised construction activities (other than scaffold erection) n.e.c.
+2Registered Address
trinity house blackwall, halifax, west yorkshire, HX1 2QR
Website
-madison may consulting limited Estimated Valuation
Pomanda estimates the enterprise value of MADISON MAY CONSULTING LIMITED at £159.7k based on a Turnover of £373.9k and 0.43x industry multiple (adjusted for size and gross margin).
madison may consulting limited Estimated Valuation
Pomanda estimates the enterprise value of MADISON MAY CONSULTING LIMITED at £398.6k based on an EBITDA of £118.5k and a 3.36x industry multiple (adjusted for size and gross margin).
madison may consulting limited Estimated Valuation
Pomanda estimates the enterprise value of MADISON MAY CONSULTING LIMITED at £223.9k based on Net Assets of £96k and 2.33x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Madison May Consulting Limited Overview
Madison May Consulting Limited is a live company located in west yorkshire, HX1 2QR with a Companies House number of 12281583. It operates in the other specialised construction activities n.e.c. sector, SIC Code 43999. Founded in October 2019, it's largest shareholder is craig wright with a 60% stake. Madison May Consulting Limited is a young, micro sized company, Pomanda has estimated its turnover at £373.9k with rapid growth in recent years.
Upgrade for unlimited company reports & a free credit check
Madison May Consulting Limited Health Check
Pomanda's financial health check has awarded Madison May Consulting Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs
3 Strong
1 Regular
6 Weak
Size
annual sales of £373.9k, make it smaller than the average company (£2.8m)
- Madison May Consulting Limited
£2.8m - Industry AVG
Growth
3 year (CAGR) sales growth of 121%, show it is growing at a faster rate (7.7%)
- Madison May Consulting Limited
7.7% - Industry AVG
Production
with a gross margin of 20.8%, this company has a higher cost of product (38.1%)
- Madison May Consulting Limited
38.1% - Industry AVG
Profitability
an operating margin of 31.7% make it more profitable than the average company (6.5%)
- Madison May Consulting Limited
6.5% - Industry AVG
Employees
with 10 employees, this is below the industry average (17)
10 - Madison May Consulting Limited
17 - Industry AVG
Pay Structure
on an average salary of £43.2k, the company has an equivalent pay structure (£43.2k)
- Madison May Consulting Limited
£43.2k - Industry AVG
Efficiency
resulting in sales per employee of £37.4k, this is less efficient (£128.1k)
- Madison May Consulting Limited
£128.1k - Industry AVG
Debtor Days
it gets paid by customers after 110 days, this is later than average (56 days)
- Madison May Consulting Limited
56 days - Industry AVG
Creditor Days
its suppliers are paid after 16 days, this is quicker than average (34 days)
- Madison May Consulting Limited
34 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Madison May Consulting Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Madison May Consulting Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 22%, this is a lower level of debt than the average (54.8%)
22% - Madison May Consulting Limited
54.8% - Industry AVG
MADISON MAY CONSULTING LIMITED financials
Madison May Consulting Limited's latest turnover from March 2023 is estimated at £373.9 thousand and the company has net assets of £96 thousand. According to their latest financial statements, Madison May Consulting Limited has 10 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Mar 2023 | Oct 2021 | Oct 2020 | |
|---|---|---|---|
| Turnover | |||
| Other Income Or Grants | |||
| Cost Of Sales | |||
| Gross Profit | |||
| Admin Expenses | |||
| Operating Profit | |||
| Interest Payable | |||
| Interest Receivable | |||
| Pre-Tax Profit | |||
| Tax | |||
| Profit After Tax | |||
| Dividends Paid | |||
| Retained Profit | |||
| Employee Costs | |||
| Number Of Employees | 10 | 2 | |
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Mar 2023 | Oct 2021 | Oct 2020 | |
|---|---|---|---|
| Tangible Assets | 9,987 | 6,990 | 3,869 |
| Intangible Assets | |||
| Investments & Other | 1 | 1 | 1 |
| Debtors (Due After 1 year) | |||
| Total Fixed Assets | 9,988 | 6,991 | 3,870 |
| Stock & work in progress | |||
| Trade Debtors | 113,027 | 2,886 | 3,335 |
| Group Debtors | |||
| Misc Debtors | |||
| Cash | |||
| misc current assets | |||
| total current assets | 113,027 | 2,886 | 3,335 |
| total assets | 123,015 | 9,877 | 7,205 |
| Bank overdraft | |||
| Bank loan | |||
| Trade Creditors | 13,500 | 18,000 | |
| Group/Directors Accounts | |||
| other short term finances | |||
| hp & lease commitments | |||
| other current liabilities | |||
| total current liabilities | 13,500 | 18,000 | |
| loans | |||
| hp & lease commitments | |||
| Accruals and Deferred Income | |||
| other liabilities | 13,500 | 17,100 | |
| provisions | |||
| total long term liabilities | 13,500 | 17,100 | |
| total liabilities | 27,000 | 17,100 | 18,000 |
| net assets | 96,015 | -7,223 | -10,795 |
| total shareholders funds | 96,015 | -7,223 | -10,795 |
| Mar 2023 | Oct 2021 | Oct 2020 | |
|---|---|---|---|
| Operating Activities | |||
| Operating Profit | |||
| Depreciation | |||
| Amortisation | |||
| Tax | |||
| Stock | |||
| Debtors | 113,027 | -449 | 3,335 |
| Creditors | 13,500 | -18,000 | 18,000 |
| Accruals and Deferred Income | |||
| Deferred Taxes & Provisions | |||
| Cash flow from operations | |||
| Investing Activities | |||
| capital expenditure | |||
| Change in Investments | 1 | 1 | |
| cash flow from investments | |||
| Financing Activities | |||
| Bank loans | |||
| Group/Directors Accounts | |||
| Other Short Term Loans | |||
| Long term loans | |||
| Hire Purchase and Lease Commitments | |||
| other long term liabilities | 13,500 | 17,100 | |
| share issue | |||
| interest | |||
| cash flow from financing | |||
| cash and cash equivalents | |||
| cash | |||
| overdraft | |||
| change in cash |
madison may consulting limited Credit Report and Business Information
Madison May Consulting Limited Competitor Analysis
Perform a competitor analysis for madison may consulting limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other micro companies, companies in HX1 area or any other competitors across 12 key performance metrics.
madison may consulting limited Ownership
MADISON MAY CONSULTING LIMITED group structure
Madison May Consulting Limited has no subsidiary companies.
Ultimate parent company
MADISON MAY CONSULTING LIMITED
12281583
madison may consulting limited directors
Madison May Consulting Limited currently has 2 directors. The longest serving directors include Mr Craig Wright (Oct 2019) and Mr Adam Stopforth (Apr 2024).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Craig Wright | 52 years | Oct 2019 | - | Director | |
| Mr Adam Stopforth | England | 50 years | Apr 2024 | - | Director |
P&L
March 2023turnover
373.9k
0%
operating profit
118.5k
0%
gross margin
20.9%
0%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2023net assets
96k
0%
total assets
123k
0%
cash
0
0%
net assets
Total assets minus all liabilities
madison may consulting limited company details
company number
12281583
Type
Private limited with Share Capital
industry
74901 - Environmental consulting activities
43999 - Specialised construction activities (other than scaffold erection) n.e.c.
74909 - Other professional, scientific and technical activities (not including environmental consultancy or quantity surveying) n.e.c.
incorporation date
October 2019
age
6
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
March 2023
previous names
N/A
accountant
-
auditor
-
address
trinity house blackwall, halifax, west yorkshire, HX1 2QR
Bank
-
Legal Advisor
-
madison may consulting limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to madison may consulting limited.
madison may consulting limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for MADISON MAY CONSULTING LIMITED. This can take several minutes, an email will notify you when this has completed.
madison may consulting limited Companies House Filings - See Documents
| date | description | view/download |
|---|
