kgbg limited

Live YoungMicroDeclining

kgbg limited Company Information

Share KGBG LIMITED

Company Number

12283535

Directors

Graham Horne

Shareholders

graham horne

katy brown

Group Structure

View All

Industry

Agents involved in the sale of timber and building materials

 

Registered Address

laurel cottage unnamed road, northchapel, petworth, west sussex, GU28 9HL

Website

-

kgbg limited Estimated Valuation

£111.5k

Pomanda estimates the enterprise value of KGBG LIMITED at £111.5k based on a Turnover of £304k and 0.37x industry multiple (adjusted for size and gross margin).

kgbg limited Estimated Valuation

£0

Pomanda estimates the enterprise value of KGBG LIMITED at £0 based on an EBITDA of £-27k and a 3.37x industry multiple (adjusted for size and gross margin).

kgbg limited Estimated Valuation

£15.3k

Pomanda estimates the enterprise value of KGBG LIMITED at £15.3k based on Net Assets of £7.6k and 2.02x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Kgbg Limited Overview

Kgbg Limited is a live company located in petworth, GU28 9HL with a Companies House number of 12283535. It operates in the agents involved in the sale of timber and building materials sector, SIC Code 46130. Founded in October 2019, it's largest shareholder is graham horne with a 50% stake. Kgbg Limited is a young, micro sized company, Pomanda has estimated its turnover at £304k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Kgbg Limited Health Check

Pomanda's financial health check has awarded Kgbg Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

2 Strong

positive_score

2 Regular

positive_score

6 Weak

size

Size

annual sales of £304k, make it smaller than the average company (£12.5m)

£304k - Kgbg Limited

£12.5m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -17%, show it is growing at a slower rate (10.8%)

-17% - Kgbg Limited

10.8% - Industry AVG

production

Production

with a gross margin of 26.9%, this company has a comparable cost of product (26.9%)

26.9% - Kgbg Limited

26.9% - Industry AVG

profitability

Profitability

an operating margin of -9% make it less profitable than the average company (4.8%)

-9% - Kgbg Limited

4.8% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (31)

2 - Kgbg Limited

31 - Industry AVG

paystructure

Pay Structure

on an average salary of £37.8k, the company has an equivalent pay structure (£37.8k)

£37.8k - Kgbg Limited

£37.8k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £152k, this is less efficient (£326.3k)

£152k - Kgbg Limited

£326.3k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 8 days, this is earlier than average (48 days)

8 days - Kgbg Limited

48 days - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Kgbg Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Kgbg Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 42 weeks, this is more cash available to meet short term requirements (3 weeks)

42 weeks - Kgbg Limited

3 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 87.8%, this is a higher level of debt than the average (59.4%)

87.8% - Kgbg Limited

59.4% - Industry AVG

KGBG LIMITED financials

EXPORTms excel logo

Kgbg Limited's latest turnover from October 2023 is estimated at £304 thousand and the company has net assets of £7.6 thousand. According to their latest financial statements, Kgbg Limited has 2 employees and maintains cash reserves of £44.6 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Oct 2023Oct 2022Oct 2021Oct 2020
Turnover303,973662,536336,167530,055
Other Income Or Grants
Cost Of Sales222,180480,268245,690385,899
Gross Profit81,793182,26990,477144,156
Admin Expenses109,153234,57061,10877,882
Operating Profit-27,360-52,30129,36966,274
Interest Payable
Interest Receivable1,2778108147
Pre-Tax Profit-26,083-51,49129,44966,321
Tax-5,595-12,601
Profit After Tax-26,083-51,49123,85453,720
Dividends Paid
Retained Profit-26,083-51,49123,85453,720
Employee Costs75,63274,39169,95569,726
Number Of Employees2222
EBITDA*-26,999-51,94029,57966,274

* Earnings Before Interest, Tax, Depreciation and Amortisation

Oct 2023Oct 2022Oct 2021Oct 2020
Tangible Assets150511872
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets150511872
Stock & work in progress
Trade Debtors7,200
Group Debtors38,00050,000
Misc Debtors10,000
Cash44,6494,01667,99393,221
misc current assets
total current assets61,84942,016117,99393,221
total assets61,99942,527118,86593,221
Bank overdraft
Bank loan
Trade Creditors 31
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities54,39516,24740,99439,401
total current liabilities54,39516,24741,02539,401
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions2997166
total long term liabilities2997166
total liabilities54,42416,34441,19139,401
net assets7,57526,18377,67453,820
total shareholders funds7,57526,18377,67453,820
Oct 2023Oct 2022Oct 2021Oct 2020
Operating Activities
Operating Profit-27,360-52,30129,36966,274
Depreciation361361210
Amortisation
Tax-5,595-12,601
Stock
Debtors-20,800-12,00050,000
Creditors-3131
Accruals and Deferred Income38,148-24,7471,59339,401
Deferred Taxes & Provisions-68-69166
Cash flow from operations31,881-64,787-24,22693,074
Investing Activities
capital expenditure-1,082
Change in Investments
cash flow from investments-1,082
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue7,475100
interest1,2778108147
cash flow from financing8,75281081147
cash and cash equivalents
cash40,633-63,977-25,22893,221
overdraft
change in cash40,633-63,977-25,22893,221

kgbg limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for kgbg limited. Get real-time insights into kgbg limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Kgbg Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for kgbg limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other micro companies, companies in GU28 area or any other competitors across 12 key performance metrics.

kgbg limited Ownership

KGBG LIMITED group structure

Kgbg Limited has no subsidiary companies.

Ultimate parent company

KGBG LIMITED

12283535

KGBG LIMITED Shareholders

graham horne 50%
katy brown 50%

kgbg limited directors

Kgbg Limited currently has 1 director, Mr Graham Horne serving since Oct 2019.

officercountryagestartendrole
Mr Graham HorneEngland40 years Oct 2019- Director

P&L

October 2023

turnover

304k

-54%

operating profit

-27.4k

0%

gross margin

27%

-2.19%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

October 2023

net assets

7.6k

-0.71%

total assets

62k

+0.46%

cash

44.6k

+10.12%

net assets

Total assets minus all liabilities

kgbg limited company details

company number

12283535

Type

Private limited with Share Capital

industry

46130 - Agents involved in the sale of timber and building materials

incorporation date

October 2019

age

6

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

October 2023

previous names

N/A

accountant

-

auditor

-

address

laurel cottage unnamed road, northchapel, petworth, west sussex, GU28 9HL

Bank

-

Legal Advisor

-

kgbg limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to kgbg limited.

kgbg limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for KGBG LIMITED. This can take several minutes, an email will notify you when this has completed.

kgbg limited Companies House Filings - See Documents

datedescriptionview/download