Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
Registered Address
ntrust accountancy ltd, suite 3a kings hall, st ives, cambridgeshire, PE27 4WY
Website
-
vic properties ltdEstimated Valuation
£1.4m
Pomanda estimates the enterprise value of VIC PROPERTIES LTD at £1.4m based on a Turnover of £567.9k and 2.42x industry multiple (adjusted for size and gross margin).
vic properties ltdEstimated Valuation
£75.3k
Pomanda estimates the enterprise value of VIC PROPERTIES LTD at £75.3k based on an EBITDA of £15.9k and a 4.73x industry multiple (adjusted for size and gross margin).
vic properties ltdEstimated Valuation
£35k
Pomanda estimates the enterprise value of VIC PROPERTIES LTD at £35k based on Net Assets of £20k and 1.75x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Vic Properties LtdOverview
Vic Properties Ltd is a live company located in st ives, PE27 4WY with a Companies House number of 12286884. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in October 2019, it's largest shareholder is
matthew blake
with a 100% stake. Vic Properties Ltd is a young,
small sized company, Pomanda has estimated its turnover at
£567.9k with
low
growth in recent years.
Pomanda's financial health check has awarded Vic Properties Ltd a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 5 areas for improvement. Company Health Check FAQs
Health Rating2out of 5
2 Strong
2 Regular
5 Weak
Size
annual sales of £567.9k, make it smaller than the average company (£847.4k)
£567.9k - Vic Properties Ltd
£847.4k - Industry AVG
Growth
3 year (CAGR) sales growth of 3%, show it is growing at a similar rate (2.9%)
3% - Vic Properties Ltd
2.9% - Industry AVG
Production
with a gross margin of 30.1%, this company has a higher cost of product (73%)
30.1% - Vic Properties Ltd
73% - Industry AVG
Profitability
an operating margin of 2.8% make it less profitable than the average company (27.1%)
2.8% - Vic Properties Ltd
27.1% - Industry AVG
Employees
with 2 employees, this is below the industry average (4)
2 - Vic Properties Ltd
4 - Industry AVG
Pay Structure
on an average salary of £31.9k, the company has an equivalent pay structure (£31.9k)
£31.9k - Vic Properties Ltd
£31.9k - Industry AVG
Efficiency
resulting in sales per employee of £283.9k, this is more efficient (£180.3k)
£283.9k - Vic Properties Ltd
£180.3k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - Vic Properties Ltd
- - Industry AVG
Creditor Days
its suppliers are paid after 511 days, this is slower than average (35 days)
511 days - Vic Properties Ltd
35 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Vic Properties Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Vic Properties Ltd
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 96.5%, this is a higher level of debt than the average (67.7%)
96.5% - Vic Properties Ltd
67.7% - Industry AVG
VIC PROPERTIES LTD financials
EXPORT
Vic Properties Ltd's latest turnover from October 2023 is estimated at £567.9 thousand and the company has net assets of £20 thousand. According to their latest financial statements, we estimate that Vic Properties Ltd has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Oct 2023
Oct 2022
Oct 2021
Oct 2020
Turnover
567,897
793,887
756,511
524,566
Other Income Or Grants
Cost Of Sales
397,101
565,084
552,729
375,077
Gross Profit
170,795
228,804
203,782
149,490
Admin Expenses
154,862
210,441
206,209
153,842
Operating Profit
15,933
18,363
-2,427
-4,352
Interest Payable
Interest Receivable
Pre-Tax Profit
15,933
18,363
-2,427
-4,352
Tax
-3,983
-3,489
Profit After Tax
11,950
14,874
-2,427
-4,352
Dividends Paid
Retained Profit
11,950
14,874
-2,427
-4,352
Employee Costs
63,839
61,082
84,520
54,829
Number Of Employees
2
2
3
2
EBITDA*
15,933
18,363
-2,427
-4,352
* Earnings Before Interest, Tax, Depreciation and Amortisation
Oct 2023
Oct 2022
Oct 2021
Oct 2020
Tangible Assets
578,317
586,358
594,399
395,806
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
578,317
586,358
594,399
395,806
Stock & work in progress
Trade Debtors
161,500
161,500
Group Debtors
Misc Debtors
287
2,000
Cash
misc current assets
total current assets
287
161,500
161,500
2,000
total assets
578,604
747,858
755,899
397,806
Bank overdraft
Bank loan
Trade Creditors
556,037
737,304
761,538
400,778
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities
556,037
737,304
761,538
400,778
loans
hp & lease commitments
Accruals and Deferred Income
2,522
2,459
1,140
1,380
other liabilities
provisions
total long term liabilities
2,522
2,459
1,140
1,380
total liabilities
558,559
739,763
762,678
402,158
net assets
20,045
8,095
-6,779
-4,352
total shareholders funds
20,045
8,095
-6,779
-4,352
Oct 2023
Oct 2022
Oct 2021
Oct 2020
Operating Activities
Operating Profit
15,933
18,363
-2,427
-4,352
Depreciation
Amortisation
Tax
-3,983
-3,489
Stock
Debtors
-161,213
159,500
2,000
Creditors
-181,267
-24,234
360,760
400,778
Accruals and Deferred Income
63
1,319
-240
1,380
Deferred Taxes & Provisions
Cash flow from operations
-8,041
-8,041
198,593
395,806
Investing Activities
capital expenditure
8,041
8,041
-198,593
-395,806
Change in Investments
cash flow from investments
8,041
8,041
-198,593
-395,806
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
interest
cash flow from financing
cash and cash equivalents
cash
overdraft
change in cash
vic properties ltd Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for vic properties ltd. Get real-time insights into vic properties ltd's credit score, group structure and payment trends.
Perform a competitor analysis for vic properties ltd by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other small companies, companies in PE27 area or any other competitors across 12 key performance metrics.
vic properties ltd Ownership
VIC PROPERTIES LTD group structure
Vic Properties Ltd has no subsidiary companies.
Ultimate parent company
VIC PROPERTIES LTD
12286884
VIC PROPERTIES LTD Shareholders
The sole shareholder of Vic Properties Ltd is Matthew Blake.
matthew blake
100%
vic properties ltd directors
Vic Properties Ltd currently has 2 directors.
The longest serving directors include
Mr Matthew Blake (Oct 2019) and
Mr Anthony Blake (Dec 2019).
68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
incorporation date
October 2019
age
6
incorporated
UK
ultimate parent company
None
accounts
Micro-Entity Accounts
last accounts submitted
October 2023
previous names
N/A
accountant
-
auditor
-
address
ntrust accountancy ltd, suite 3a kings hall, st ives, cambridgeshire, PE27 4WY
Bank
-
Legal Advisor
-
vic properties ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to vic properties ltd.
vic properties ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for VIC PROPERTIES LTD. This can take several minutes, an email will notify you when this has completed.
vic properties ltdCompanies House Filings - See Documents
