Other specialist photography (not including portrait photography)
+2
Registered Address
office 408, screenworks, 22 highbury grove, london, N5 2ER
Website
-
falcon photo solutions ltdEstimated Valuation
£37.4k
Pomanda estimates the enterprise value of FALCON PHOTO SOLUTIONS LTD at £37.4k based on a Turnover of £77k and 0.49x industry multiple (adjusted for size and gross margin).
falcon photo solutions ltdEstimated Valuation
£25.9k
Pomanda estimates the enterprise value of FALCON PHOTO SOLUTIONS LTD at £25.9k based on an EBITDA of £7.1k and a 3.64x industry multiple (adjusted for size and gross margin).
falcon photo solutions ltdEstimated Valuation
£190
Pomanda estimates the enterprise value of FALCON PHOTO SOLUTIONS LTD at £190 based on Net Assets of £100 and 1.9x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Falcon Photo Solutions LtdOverview
Falcon Photo Solutions Ltd is a live company located in london, N5 2ER with a Companies House number of 12288217. It operates in the other specialist photography sector, SIC Code 74202. Founded in October 2019, it's largest shareholder is
yunus emre bayraktar
with a 100% stake. Falcon Photo Solutions Ltd is a young,
micro sized company, Pomanda has estimated its turnover at
£77k with
declining
growth in recent years.
Pomanda's financial health check has awarded Falcon Photo Solutions Ltd a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 7 areas for improvement. Company Health Check FAQs
Health Rating1.5out of 5
1 Strong
2 Regular
7 Weak
Size
annual sales of £77k, make it smaller than the average company (£1.6m)
£77k - Falcon Photo Solutions Ltd
£1.6m - Industry AVG
Growth
3 year (CAGR) sales growth of -7%, show it is growing at a slower rate (10.4%)
-7% - Falcon Photo Solutions Ltd
10.4% - Industry AVG
Production
with a gross margin of 57.9%, this company has a comparable cost of product (57.9%)
57.9% - Falcon Photo Solutions Ltd
57.9% - Industry AVG
Profitability
an operating margin of 4.3% make it less profitable than the average company (14.9%)
4.3% - Falcon Photo Solutions Ltd
14.9% - Industry AVG
Employees
with 1 employees, this is below the industry average (9)
1 - Falcon Photo Solutions Ltd
9 - Industry AVG
Pay Structure
on an average salary of £45.2k, the company has an equivalent pay structure (£45.2k)
£45.2k - Falcon Photo Solutions Ltd
£45.2k - Industry AVG
Efficiency
resulting in sales per employee of £77k, this is less efficient (£119.4k)
£77k - Falcon Photo Solutions Ltd
£119.4k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - Falcon Photo Solutions Ltd
- - Industry AVG
Creditor Days
its suppliers are paid after 4 days, this is quicker than average (31 days)
4 days - Falcon Photo Solutions Ltd
31 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Falcon Photo Solutions Ltd
- - Industry AVG
Cash Balance
has cash to cover current liabilities
for 118 weeks, this is more cash available to meet short term requirements (38 weeks)
118 weeks - Falcon Photo Solutions Ltd
38 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 99.8%, this is a higher level of debt than the average (59.3%)
99.8% - Falcon Photo Solutions Ltd
59.3% - Industry AVG
FALCON PHOTO SOLUTIONS LTD financials
EXPORT
Falcon Photo Solutions Ltd's latest turnover from October 2023 is estimated at £77 thousand and the company has net assets of £100. According to their latest financial statements, Falcon Photo Solutions Ltd has 1 employee and maintains cash reserves of £34.1 thousand as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Oct 2023
Oct 2022
Oct 2021
Oct 2020
Oct 2019
Turnover
76,980
52,742
97,820
95,047
Other Income Or Grants
Cost Of Sales
32,382
21,186
46,234
33,078
Gross Profit
44,599
31,556
51,586
61,969
Admin Expenses
41,296
30,800
50,955
61,909
-123
Operating Profit
3,303
756
631
60
123
Interest Payable
4,651
1,717
Interest Receivable
1,348
282
14
10
Pre-Tax Profit
-679
644
70
123
Tax
-122
-13
-23
Profit After Tax
-679
522
57
100
Dividends Paid
Retained Profit
-679
522
57
100
Employee Costs
45,218
42,651
40,719
35,307
Number Of Employees
1
1
1
1
EBITDA*
7,127
6,137
2,631
60
123
* Earnings Before Interest, Tax, Depreciation and Amortisation
Oct 2023
Oct 2022
Oct 2021
Oct 2020
Oct 2019
Tangible Assets
15,298
19,122
15,545
10,000
Intangible Assets
Investments & Other
100
Debtors (Due After 1 year)
Total Fixed Assets
15,298
19,122
15,545
10,000
100
Stock & work in progress
Trade Debtors
10,700
27,835
22,500
Group Debtors
Misc Debtors
Cash
34,130
17,232
7,842
19,906
misc current assets
total current assets
34,130
27,932
35,677
42,406
total assets
49,428
47,054
51,222
52,406
100
Bank overdraft
6,782
6,782
Bank loan
Trade Creditors
400
400
10,051
2,149
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
7,855
4,938
total current liabilities
15,037
12,120
10,051
2,149
loans
34,291
34,834
hp & lease commitments
Accruals and Deferred Income
other liabilities
40,392
50,000
provisions
total long term liabilities
34,291
34,834
40,392
50,000
total liabilities
49,328
46,954
50,443
52,149
net assets
100
100
779
257
100
total shareholders funds
100
100
779
257
100
Oct 2023
Oct 2022
Oct 2021
Oct 2020
Oct 2019
Operating Activities
Operating Profit
3,303
756
631
60
123
Depreciation
3,824
5,381
2,000
Amortisation
Tax
-122
-13
-23
Stock
Debtors
-10,700
-17,135
5,335
22,500
Creditors
-9,651
7,902
2,149
Accruals and Deferred Income
2,917
4,938
Deferred Taxes & Provisions
Cash flow from operations
20,744
18,559
5,076
-20,304
100
Investing Activities
capital expenditure
-8,958
-7,545
-10,000
Change in Investments
-100
100
cash flow from investments
-8,958
-7,545
-9,900
-100
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
-543
34,834
Hire Purchase and Lease Commitments
other long term liabilities
-40,392
-9,608
50,000
share issue
100
interest
-3,303
-1,435
14
10
cash flow from financing
-3,846
-6,993
-9,594
50,110
cash and cash equivalents
cash
16,898
9,390
-12,064
19,906
overdraft
6,782
change in cash
16,898
2,608
-12,064
19,906
falcon photo solutions ltd Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for falcon photo solutions ltd. Get real-time insights into falcon photo solutions ltd's credit score, group structure and payment trends.
Perform a competitor analysis for falcon photo solutions ltd by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in N 5 area or any other competitors across 12 key performance metrics.
falcon photo solutions ltd Ownership
FALCON PHOTO SOLUTIONS LTD group structure
Falcon Photo Solutions Ltd has no subsidiary companies.
Ultimate parent company
FALCON PHOTO SOLUTIONS LTD
12288217
FALCON PHOTO SOLUTIONS LTD Shareholders
The sole shareholder of Falcon Photo Solutions Ltd is Yunus Emre Bayraktar.
yunus emre bayraktar
100%
falcon photo solutions ltd directors
Falcon Photo Solutions Ltd currently has 1 director, Mr Yunus Bayraktar serving since Oct 2019.
74202 - Other specialist photography (not including portrait photography)
73120 - Media representation
incorporation date
October 2019
age
6
incorporated
UK
ultimate parent company
None
accounts
Total Exemption Full
last accounts submitted
October 2023
previous names
N/A
accountant
-
auditor
-
address
office 408, screenworks, 22 highbury grove, london, N5 2ER
Bank
-
Legal Advisor
-
falcon photo solutions ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to falcon photo solutions ltd.
falcon photo solutions ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for FALCON PHOTO SOLUTIONS LTD. This can take several minutes, an email will notify you when this has completed.
falcon photo solutions ltdCompanies House Filings - See Documents
