Pomanda estimates the enterprise value of PULSATIO LTD at £2.1k based on a Turnover of £2.7k and 0.77x industry multiple (adjusted for size and gross margin).
pulsatio ltdEstimated Valuation
£0
Pomanda estimates the enterprise value of PULSATIO LTD at £0 based on an EBITDA of £-12.7k and a 4.6x industry multiple (adjusted for size and gross margin).
pulsatio ltdEstimated Valuation
£0
Pomanda estimates the enterprise value of PULSATIO LTD at £0 based on Net Assets of £-51.5k and 2.36x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Pulsatio LtdOverview
Pulsatio Ltd is a live company located in london, EC1V 2NX with a Companies House number of 12294462. It operates in the business and domestic software development sector, SIC Code 62012. Founded in November 2019, it's largest shareholder is
ravindra dhirajlal karelia
with a 52% stake. Pulsatio Ltd is a young,
micro sized company, Pomanda has estimated its turnover at
£2.7k with
unknown
growth in recent years.
Pomanda's financial health check has awarded Pulsatio Ltd a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 6 areas for improvement. Company Health Check FAQs
Health Rating1out of 5
1 Strong
2 Regular
6 Weak
Size
annual sales of £2.7k, make it smaller than the average company (£3.5m)
£2.7k - Pulsatio Ltd
£3.5m - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- - Pulsatio Ltd
- - Industry AVG
Production
with a gross margin of 71.4%, this company has a comparable cost of product (71.4%)
71.4% - Pulsatio Ltd
71.4% - Industry AVG
Profitability
an operating margin of -499.7% make it less profitable than the average company (3.6%)
-499.7% - Pulsatio Ltd
3.6% - Industry AVG
Employees
with 1 employees, this is below the industry average (31)
1 - Pulsatio Ltd
31 - Industry AVG
Pay Structure
on an average salary of £66.6k, the company has an equivalent pay structure (£66.6k)
£66.6k - Pulsatio Ltd
£66.6k - Industry AVG
Efficiency
resulting in sales per employee of £2.7k, this is less efficient (£112.7k)
£2.7k - Pulsatio Ltd
£112.7k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - Pulsatio Ltd
- - Industry AVG
Creditor Days
its suppliers are paid after 554 days, this is slower than average (45 days)
554 days - Pulsatio Ltd
45 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Pulsatio Ltd
- - Industry AVG
Cash Balance
has cash to cover current liabilities
for 0 weeks, this is less cash available to meet short term requirements (19 weeks)
0 weeks - Pulsatio Ltd
19 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 1175.4%, this is a higher level of debt than the average (61.5%)
1175.4% - Pulsatio Ltd
61.5% - Industry AVG
PULSATIO LTD financials
EXPORT
Pulsatio Ltd's latest turnover from May 2023 is estimated at £2.7 thousand and the company has net assets of -£51.5 thousand. According to their latest financial statements, we estimate that Pulsatio Ltd has 1 employee and maintains cash reserves of £386 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
May 2023
May 2022
May 2021
May 2020
Turnover
2,687
259,879
249,621
Other Income Or Grants
Cost Of Sales
770
70,107
68,608
Gross Profit
1,917
189,773
181,013
Admin Expenses
15,341
228,054
180,967
Operating Profit
-13,424
-38,281
46
Interest Payable
Interest Receivable
42
43
4
Pre-Tax Profit
-13,382
-38,238
49
Tax
-9
Profit After Tax
-13,382
-38,238
40
Dividends Paid
Retained Profit
-13,382
-38,238
40
Employee Costs
66,610
187,178
173,262
Number Of Employees
1
3
3
EBITDA*
-12,674
-37,401
1,077
* Earnings Before Interest, Tax, Depreciation and Amortisation
May 2023
May 2022
May 2021
May 2020
Tangible Assets
4,401
5,151
6,031
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
4,401
5,151
6,031
Stock & work in progress
Trade Debtors
Group Debtors
Misc Debtors
1,432
Cash
386
1,474
7,095
100
misc current assets
3,355
total current assets
386
1,474
11,882
100
total assets
4,787
6,625
17,913
100
Bank overdraft
Bank loan
Trade Creditors
1,169
1,764
2,147
Group/Directors Accounts
54,258
41,759
9,639
other short term finances
hp & lease commitments
other current liabilities
840
1,200
5,987
total current liabilities
56,267
44,723
17,773
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities
56,267
44,723
17,773
net assets
-51,480
-38,098
140
100
total shareholders funds
-51,480
-38,098
140
100
May 2023
May 2022
May 2021
May 2020
Operating Activities
Operating Profit
-13,424
-38,281
46
Depreciation
750
880
1,031
Amortisation
Tax
-9
Stock
Debtors
-1,432
1,432
Creditors
-595
-383
2,147
Accruals and Deferred Income
-360
-4,787
5,987
Deferred Taxes & Provisions
Cash flow from operations
-13,629
-41,139
7,770
Investing Activities
capital expenditure
-7,062
Change in Investments
cash flow from investments
-7,062
Financing Activities
Bank loans
Group/Directors Accounts
12,499
32,120
9,639
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
100
interest
42
43
4
cash flow from financing
12,541
32,163
9,643
100
cash and cash equivalents
cash
-1,088
-5,621
6,995
100
overdraft
change in cash
-1,088
-5,621
6,995
100
pulsatio ltd Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for pulsatio ltd. Get real-time insights into pulsatio ltd's credit score, group structure and payment trends.
Perform a competitor analysis for pulsatio ltd by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other micro companies, companies in EC1V area or any other competitors across 12 key performance metrics.
pulsatio ltd Ownership
PULSATIO LTD group structure
Pulsatio Ltd has no subsidiary companies.
Ultimate parent company
PULSATIO LTD
12294462
PULSATIO LTD Shareholders
The largest shareholders in Pulsatio Ltd include Ravindra Dhirajlal Karelia and Dakshaben Karelia.
ravindra dhirajlal karelia
52%
dakshaben karelia
24%
jaysukh karelia
24%
pulsatio ltd directors
Pulsatio Ltd currently has 1 director, Mr Ravindra Karelia serving since Nov 2019.
62012 - Business and domestic software development
incorporation date
November 2019
age
6
incorporated
UK
ultimate parent company
None
accounts
Total Exemption Full
last accounts submitted
May 2023
previous names
N/A
accountant
-
auditor
-
address
124 city road city road, london, EC1V 2NX
Bank
-
Legal Advisor
-
pulsatio ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to pulsatio ltd.
pulsatio ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for PULSATIO LTD. This can take several minutes, an email will notify you when this has completed.
pulsatio ltdCompanies House Filings - See Documents
