oakapple agencies limited

Live YoungSmallRapid

oakapple agencies limited Company Information

Share OAKAPPLE AGENCIES LIMITED

Company Number

12295503

Shareholders

brian oliver

frances minnie oliver

Group Structure

View All

Industry

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

 

Registered Address

vantage house, east terrace business park, euxton lane, euxton, lancashire, PR7 6TB

Website

-

oakapple agencies limited Estimated Valuation

£2m

Pomanda estimates the enterprise value of OAKAPPLE AGENCIES LIMITED at £2m based on a Turnover of £807.1k and 2.53x industry multiple (adjusted for size and gross margin).

oakapple agencies limited Estimated Valuation

£1.2k

Pomanda estimates the enterprise value of OAKAPPLE AGENCIES LIMITED at £1.2k based on an EBITDA of £246 and a 4.94x industry multiple (adjusted for size and gross margin).

oakapple agencies limited Estimated Valuation

£26.8k

Pomanda estimates the enterprise value of OAKAPPLE AGENCIES LIMITED at £26.8k based on Net Assets of £15.3k and 1.75x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Oakapple Agencies Limited Overview

Oakapple Agencies Limited is a live company located in euxton lane, euxton, PR7 6TB with a Companies House number of 12295503. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in November 2019, it's largest shareholder is brian oliver with a 50% stake. Oakapple Agencies Limited is a young, small sized company, Pomanda has estimated its turnover at £807.1k with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Oakapple Agencies Limited Health Check

Pomanda's financial health check has awarded Oakapple Agencies Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

2 Strong

positive_score

2 Regular

positive_score

6 Weak

size

Size

annual sales of £807.1k, make it in line with the average company (£920.2k)

£807.1k - Oakapple Agencies Limited

£920.2k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 974%, show it is growing at a faster rate (4.9%)

974% - Oakapple Agencies Limited

4.9% - Industry AVG

production

Production

with a gross margin of 34.6%, this company has a higher cost of product (75.3%)

34.6% - Oakapple Agencies Limited

75.3% - Industry AVG

profitability

Profitability

an operating margin of 0% make it less profitable than the average company (29.4%)

0% - Oakapple Agencies Limited

29.4% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (4)

2 - Oakapple Agencies Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £32.3k, the company has an equivalent pay structure (£32.3k)

£32.3k - Oakapple Agencies Limited

£32.3k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £403.6k, this is more efficient (£177.7k)

£403.6k - Oakapple Agencies Limited

£177.7k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 119 days, this is later than average (30 days)

119 days - Oakapple Agencies Limited

30 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 8 days, this is quicker than average (38 days)

8 days - Oakapple Agencies Limited

38 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Oakapple Agencies Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Oakapple Agencies Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 98%, this is a higher level of debt than the average (64.5%)

98% - Oakapple Agencies Limited

64.5% - Industry AVG

OAKAPPLE AGENCIES LIMITED financials

EXPORTms excel logo

Oakapple Agencies Limited's latest turnover from March 2024 is estimated at £807.1 thousand and the company has net assets of £15.3 thousand. According to their latest financial statements, Oakapple Agencies Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021
Turnover807,118103,088104,901651
Other Income Or Grants
Cost Of Sales527,68368,67770,656430
Gross Profit279,43634,41134,245221
Admin Expenses279,18928,65421,810-300
Operating Profit2475,75712,435521
Interest Payable
Interest Receivable
Pre-Tax Profit2475,75712,435521
Tax-62-1,094-2,363-99
Profit After Tax1854,66310,072422
Dividends Paid
Retained Profit1854,66310,072422
Employee Costs64,64391,11388,76626,859
Number Of Employees2331
EBITDA*2475,75712,435521

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021
Tangible Assets513,522377,698261,776206,000
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets513,522377,698261,776206,000
Stock & work in progress
Trade Debtors263,35118,243
Group Debtors
Misc Debtors
Cash
misc current assets
total current assets263,35118,243
total assets776,873395,941261,776206,000
Bank overdraft
Bank loan
Trade Creditors 12,437500810810
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities12,437500810810
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities749,094380,284250,472204,768
provisions
total long term liabilities749,094380,284250,472204,768
total liabilities761,531380,784251,282205,578
net assets15,34215,15710,494422
total shareholders funds15,34215,15710,494422
Mar 2024Mar 2023Mar 2022Mar 2021
Operating Activities
Operating Profit2475,75712,435521
Depreciation
Amortisation
Tax-62-1,094-2,363-99
Stock
Debtors245,10818,243
Creditors11,937-310810
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations-232,986-13,89010,0721,232
Investing Activities
capital expenditure-135,824-115,922-55,776-206,000
Change in Investments
cash flow from investments-135,824-115,922-55,776-206,000
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities368,810129,81245,704204,768
share issue
interest
cash flow from financing368,810129,81245,704204,768
cash and cash equivalents
cash
overdraft
change in cash

oakapple agencies limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for oakapple agencies limited. Get real-time insights into oakapple agencies limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Oakapple Agencies Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for oakapple agencies limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other small companies, companies in PR7 area or any other competitors across 12 key performance metrics.

oakapple agencies limited Ownership

OAKAPPLE AGENCIES LIMITED group structure

Oakapple Agencies Limited has no subsidiary companies.

Ultimate parent company

OAKAPPLE AGENCIES LIMITED

12295503

OAKAPPLE AGENCIES LIMITED Shareholders

brian oliver 50%
frances minnie oliver 50%

oakapple agencies limited directors

Oakapple Agencies Limited currently has 3 directors. The longest serving directors include Mr Brian Oliver (Mar 2020) and Mrs Frances Oliver (Mar 2020).

officercountryagestartendrole
Mr Brian OliverUnited Kingdom86 years Mar 2020- Director
Mrs Frances OliverEngland87 years Mar 2020- Director
Mrs Karen BowtellEngland60 years Apr 2022- Director

P&L

March 2024

turnover

807.1k

+683%

operating profit

246.7

0%

gross margin

34.7%

+3.72%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

15.3k

+0.01%

total assets

776.9k

+0.96%

cash

0

0%

net assets

Total assets minus all liabilities

oakapple agencies limited company details

company number

12295503

Type

Private limited with Share Capital

industry

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

November 2019

age

6

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

March 2024

previous names

N/A

accountant

-

auditor

-

address

vantage house, east terrace business park, euxton lane, euxton, lancashire, PR7 6TB

Bank

-

Legal Advisor

-

oakapple agencies limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to oakapple agencies limited. Currently there are 1 open charges and 0 have been satisfied in the past.

oakapple agencies limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for OAKAPPLE AGENCIES LIMITED. This can take several minutes, an email will notify you when this has completed.

oakapple agencies limited Companies House Filings - See Documents

datedescriptionview/download