pinnacle assist ltd

Live YoungMicroDeclining

pinnacle assist ltd Company Information

Share PINNACLE ASSIST LTD

Company Number

12300175

Shareholders

richard goodwin

Group Structure

View All

Industry

Management consultancy activities (other than financial management)

 

Registered Address

5 waterlily grove, stapeley, nantwich, cheshire, CW5 7RG

pinnacle assist ltd Estimated Valuation

£9.4k

Pomanda estimates the enterprise value of PINNACLE ASSIST LTD at £9.4k based on a Turnover of £26.9k and 0.35x industry multiple (adjusted for size and gross margin).

pinnacle assist ltd Estimated Valuation

£5.8k

Pomanda estimates the enterprise value of PINNACLE ASSIST LTD at £5.8k based on an EBITDA of £1.9k and a 3.02x industry multiple (adjusted for size and gross margin).

pinnacle assist ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of PINNACLE ASSIST LTD at £0 based on Net Assets of £-35k and 2.61x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Pinnacle Assist Ltd Overview

Pinnacle Assist Ltd is a live company located in nantwich, CW5 7RG with a Companies House number of 12300175. It operates in the management consultancy activities other than financial management sector, SIC Code 70229. Founded in November 2019, it's largest shareholder is richard goodwin with a 100% stake. Pinnacle Assist Ltd is a young, micro sized company, Pomanda has estimated its turnover at £26.9k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Pinnacle Assist Ltd Health Check

Pomanda's financial health check has awarded Pinnacle Assist Ltd a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

2 Strong

positive_score

2 Regular

positive_score

6 Weak

size

Size

annual sales of £26.9k, make it smaller than the average company (£419.1k)

£26.9k - Pinnacle Assist Ltd

£419.1k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -11%, show it is growing at a slower rate (7.7%)

-11% - Pinnacle Assist Ltd

7.7% - Industry AVG

production

Production

with a gross margin of 26.9%, this company has a higher cost of product (60.8%)

26.9% - Pinnacle Assist Ltd

60.8% - Industry AVG

profitability

Profitability

an operating margin of 7.2% make it as profitable than the average company (8%)

7.2% - Pinnacle Assist Ltd

8% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (5)

1 - Pinnacle Assist Ltd

5 - Industry AVG

paystructure

Pay Structure

on an average salary of £48.5k, the company has an equivalent pay structure (£48.5k)

£48.5k - Pinnacle Assist Ltd

£48.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £26.9k, this is less efficient (£120.2k)

£26.9k - Pinnacle Assist Ltd

£120.2k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 35 days, this is earlier than average (66 days)

35 days - Pinnacle Assist Ltd

66 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 230 days, this is slower than average (27 days)

230 days - Pinnacle Assist Ltd

27 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Pinnacle Assist Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Pinnacle Assist Ltd

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 1447.6%, this is a higher level of debt than the average (54.5%)

1447.6% - Pinnacle Assist Ltd

54.5% - Industry AVG

PINNACLE ASSIST LTD financials

EXPORTms excel logo

Pinnacle Assist Ltd's latest turnover from November 2023 is estimated at £26.9 thousand and the company has net assets of -£35 thousand. According to their latest financial statements, Pinnacle Assist Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Nov 2023Nov 2022Nov 2021Nov 2020
Turnover26,92630,15032,56937,654
Other Income Or Grants
Cost Of Sales19,69322,34124,28427,870
Gross Profit7,2347,8108,2859,785
Admin Expenses5,30313,76434,2873,670
Operating Profit1,931-5,954-26,0026,115
Interest Payable
Interest Receivable
Pre-Tax Profit1,931-5,954-26,0024,953
Tax-483
Profit After Tax1,448-5,954-26,0024,953
Dividends Paid
Retained Profit1,448-5,954-26,0024,953
Employee Costs48,48446,84845,4639,776
Number Of Employees1111
EBITDA*1,931-5,954-26,0026,115

* Earnings Before Interest, Tax, Depreciation and Amortisation

Nov 2023Nov 2022Nov 2021Nov 2020
Tangible Assets6671,333
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets6671,333
Stock & work in progress
Trade Debtors2,6006,27111,10146,461
Group Debtors
Misc Debtors
Cash
misc current assets
total current assets2,6006,27111,10146,461
total assets2,6006,93812,43446,461
Bank overdraft
Bank loan
Trade Creditors 12,44413,3847,583990
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities12,44413,3847,583990
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities25,19330,03935,38250,000
provisions
total long term liabilities25,19330,03935,38250,000
total liabilities37,63743,42342,96550,990
net assets-35,037-36,485-30,531-4,529
total shareholders funds-35,037-36,485-30,531-4,529
Nov 2023Nov 2022Nov 2021Nov 2020
Operating Activities
Operating Profit1,931-5,954-26,0026,115
Depreciation
Amortisation
Tax-483
Stock
Debtors-3,671-4,830-35,36046,461
Creditors-9405,8016,593990
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations4,1794,67715,951-39,356
Investing Activities
capital expenditure667666-1,333
Change in Investments
cash flow from investments667666-1,333
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities-4,846-5,343-14,61850,000
share issue-9,482
interest
cash flow from financing-4,846-5,343-14,61840,518
cash and cash equivalents
cash
overdraft
change in cash

pinnacle assist ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for pinnacle assist ltd. Get real-time insights into pinnacle assist ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Pinnacle Assist Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for pinnacle assist ltd by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in CW5 area or any other competitors across 12 key performance metrics.

pinnacle assist ltd Ownership

PINNACLE ASSIST LTD group structure

Pinnacle Assist Ltd has no subsidiary companies.

Ultimate parent company

PINNACLE ASSIST LTD

12300175

PINNACLE ASSIST LTD Shareholders

richard goodwin 100%

pinnacle assist ltd directors

Pinnacle Assist Ltd currently has 1 director, Mr Richard Goodwin serving since Nov 2019.

officercountryagestartendrole
Mr Richard Goodwin40 years Nov 2019- Director

P&L

November 2023

turnover

26.9k

-11%

operating profit

1.9k

0%

gross margin

26.9%

+3.72%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

November 2023

net assets

-35k

-0.04%

total assets

2.6k

-0.63%

cash

0

0%

net assets

Total assets minus all liabilities

pinnacle assist ltd company details

company number

12300175

Type

Private limited with Share Capital

industry

70229 - Management consultancy activities (other than financial management)

incorporation date

November 2019

age

6

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

November 2023

previous names

N/A

accountant

-

auditor

-

address

5 waterlily grove, stapeley, nantwich, cheshire, CW5 7RG

Bank

-

Legal Advisor

-

pinnacle assist ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to pinnacle assist ltd.

pinnacle assist ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for PINNACLE ASSIST LTD. This can take several minutes, an email will notify you when this has completed.

pinnacle assist ltd Companies House Filings - See Documents

datedescriptionview/download