Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
Registered Address
140 high road, london, N15 6JN
Website
-
brentwood assets limitedEstimated Valuation
£2.1m
Pomanda estimates the enterprise value of BRENTWOOD ASSETS LIMITED at £2.1m based on a Turnover of £849.5k and 2.46x industry multiple (adjusted for size and gross margin).
brentwood assets limitedEstimated Valuation
£367.3k
Pomanda estimates the enterprise value of BRENTWOOD ASSETS LIMITED at £367.3k based on an EBITDA of £76.3k and a 4.81x industry multiple (adjusted for size and gross margin).
brentwood assets limitedEstimated Valuation
£0
Pomanda estimates the enterprise value of BRENTWOOD ASSETS LIMITED at £0 based on Net Assets of £-150.4k and 1.75x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Brentwood Assets LimitedOverview
Brentwood Assets Limited is a live company located in london, N15 6JN with a Companies House number of 12302250. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in November 2019, it's largest shareholder is
benny hoffman
with a 50% stake. Brentwood Assets Limited is a young,
small sized company, Pomanda has estimated its turnover at
£849.5k with
declining
growth in recent years.
Pomanda's financial health check has awarded Brentwood Assets Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs
Health Rating3out of 5
3 Strong
2 Regular
5 Weak
Size
annual sales of £849.5k, make it in line with the average company (£947.1k)
£849.5k - Brentwood Assets Limited
£947.1k - Industry AVG
Growth
3 year (CAGR) sales growth of -3%, show it is growing at a slower rate (5.5%)
-3% - Brentwood Assets Limited
5.5% - Industry AVG
Production
with a gross margin of 31.3%, this company has a higher cost of product (72.8%)
31.3% - Brentwood Assets Limited
72.8% - Industry AVG
Profitability
an operating margin of 9% make it less profitable than the average company (29.1%)
9% - Brentwood Assets Limited
29.1% - Industry AVG
Employees
with 2 employees, this is below the industry average (4)
2 - Brentwood Assets Limited
4 - Industry AVG
Pay Structure
on an average salary of £33.5k, the company has an equivalent pay structure (£33.5k)
£33.5k - Brentwood Assets Limited
£33.5k - Industry AVG
Efficiency
resulting in sales per employee of £424.7k, this is more efficient (£191.9k)
£424.7k - Brentwood Assets Limited
£191.9k - Industry AVG
Debtor Days
it gets paid by customers after 13 days, this is earlier than average (31 days)
13 days - Brentwood Assets Limited
31 days - Industry AVG
Creditor Days
its suppliers are paid after 1407 days, this is slower than average (37 days)
1407 days - Brentwood Assets Limited
37 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Brentwood Assets Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Brentwood Assets Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 107.2%, this is a higher level of debt than the average (69.5%)
107.2% - Brentwood Assets Limited
69.5% - Industry AVG
BRENTWOOD ASSETS LIMITED financials
EXPORT
Brentwood Assets Limited's latest turnover from May 2024 is estimated at £849.5 thousand and the company has net assets of -£150.4 thousand. According to their latest financial statements, we estimate that Brentwood Assets Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
May 2024
May 2023
May 2022
May 2021
Nov 2020
Turnover
849,453
846,613
1,016,640
933,590
510,200
Other Income Or Grants
Cost Of Sales
583,713
594,508
726,225
674,671
364,234
Gross Profit
265,741
252,105
290,415
258,918
145,967
Admin Expenses
189,421
300,650
368,555
328,209
157,615
Operating Profit
76,320
-48,545
-78,140
-69,291
-11,648
Interest Payable
Interest Receivable
Pre-Tax Profit
76,320
-48,545
-78,140
-69,291
-11,648
Tax
-19,080
Profit After Tax
57,240
-48,545
-78,140
-69,291
-11,648
Dividends Paid
Retained Profit
57,240
-48,545
-78,140
-69,291
-11,648
Employee Costs
66,929
62,094
91,044
82,507
54,829
Number Of Employees
2
2
3
3
2
EBITDA*
76,320
-48,545
-78,140
-69,291
-11,648
* Earnings Before Interest, Tax, Depreciation and Amortisation
May 2024
May 2023
May 2022
May 2021
Nov 2020
Tangible Assets
2,069,732
2,069,732
1,888,938
1,631,566
1,299,978
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
2,069,732
2,069,732
1,888,938
1,631,566
1,299,978
Stock & work in progress
Trade Debtors
31,159
40,942
100,685
113,847
958
Group Debtors
Misc Debtors
Cash
misc current assets
total current assets
31,159
40,942
100,685
113,847
958
total assets
2,100,891
2,110,674
1,989,623
1,745,413
1,300,936
Bank overdraft
Bank loan
Trade Creditors
2,251,275
2,318,298
2,148,702
1,826,352
1,312,584
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities
2,251,275
2,318,298
2,148,702
1,826,352
1,312,584
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities
2,251,275
2,318,298
2,148,702
1,826,352
1,312,584
net assets
-150,384
-207,624
-159,079
-80,939
-11,648
total shareholders funds
-150,384
-207,624
-159,079
-80,939
-11,648
May 2024
May 2023
May 2022
May 2021
Nov 2020
Operating Activities
Operating Profit
76,320
-48,545
-78,140
-69,291
-11,648
Depreciation
Amortisation
Tax
-19,080
Stock
Debtors
-9,783
-59,743
-13,162
112,889
958
Creditors
-67,023
169,596
322,350
513,768
1,312,584
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations
180,794
257,372
331,588
1,299,978
Investing Activities
capital expenditure
-180,794
-257,372
-331,588
-1,299,978
Change in Investments
cash flow from investments
-180,794
-257,372
-331,588
-1,299,978
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
interest
cash flow from financing
cash and cash equivalents
cash
overdraft
change in cash
brentwood assets limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for brentwood assets limited. Get real-time insights into brentwood assets limited's credit score, group structure and payment trends.
Perform a competitor analysis for brentwood assets limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other small companies, companies in N15 area or any other competitors across 12 key performance metrics.
brentwood assets limited Ownership
BRENTWOOD ASSETS LIMITED group structure
Brentwood Assets Limited has no subsidiary companies.
Ultimate parent company
BRENTWOOD ASSETS LIMITED
12302250
BRENTWOOD ASSETS LIMITED Shareholders
The largest shareholders in Brentwood Assets Limited include Benny Hoffman and Yoel Deutsch.
benny hoffman
50%
yoel deutsch
50%
brentwood assets limited directors
Brentwood Assets Limited currently has 2 directors.
The longest serving directors include
Mr Yoel Deutsch (Nov 2019) and
Mr Benny Hoffman (Nov 2019).
68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
incorporation date
November 2019
age
6
incorporated
UK
ultimate parent company
None
accounts
Micro-Entity Accounts
last accounts submitted
May 2024
previous names
N/A
accountant
-
auditor
-
address
140 high road, london, N15 6JN
Bank
-
Legal Advisor
-
brentwood assets limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 5 charges/mortgages relating to brentwood assets limited. Currently there are 5 open charges and 0 have been satisfied in the past.
brentwood assets limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for BRENTWOOD ASSETS LIMITED. This can take several minutes, an email will notify you when this has completed.
brentwood assets limitedCompanies House Filings - See Documents
