Pomanda estimates the enterprise value of EIGHTFOLD COMMERCIAL LIMITED at £415.3k based on a Turnover of £205.5k and 2.02x industry multiple (adjusted for size and gross margin).
eightfold commercial limitedEstimated Valuation
£162.3k
Pomanda estimates the enterprise value of EIGHTFOLD COMMERCIAL LIMITED at £162.3k based on an EBITDA of £25.2k and a 6.44x industry multiple (adjusted for size and gross margin).
eightfold commercial limitedEstimated Valuation
£39.1k
Pomanda estimates the enterprise value of EIGHTFOLD COMMERCIAL LIMITED at £39.1k based on Net Assets of £19.4k and 2.02x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Eightfold Commercial LimitedOverview
Eightfold Commercial Limited is a live company located in brighton, BN1 4AP with a Companies House number of 12312532. It operates in the real estate agencies sector, SIC Code 68310. Founded in November 2019, it's largest shareholder is
venice property consultants ltd
with a 50.5% stake. Eightfold Commercial Limited is a young,
micro sized company, Pomanda has estimated its turnover at
£205.5k with
low
growth in recent years.
Pomanda's financial health check has awarded Eightfold Commercial Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs
Health Rating3.5out of 5
3 Strong
2 Regular
6 Weak
Size
annual sales of £205.5k, make it smaller than the average company (£487.4k)
£205.5k - Eightfold Commercial Limited
£487.4k - Industry AVG
Growth
3 year (CAGR) sales growth of 3%, show it is growing at a slower rate (6.5%)
3% - Eightfold Commercial Limited
6.5% - Industry AVG
Production
with a gross margin of 85.9%, this company has a comparable cost of product (85.9%)
85.9% - Eightfold Commercial Limited
85.9% - Industry AVG
Profitability
an operating margin of 12.3% make it more profitable than the average company (5.3%)
12.3% - Eightfold Commercial Limited
5.3% - Industry AVG
Employees
with 4 employees, this is below the industry average (12)
4 - Eightfold Commercial Limited
12 - Industry AVG
Pay Structure
on an average salary of £39.9k, the company has an equivalent pay structure (£39.9k)
£39.9k - Eightfold Commercial Limited
£39.9k - Industry AVG
Efficiency
resulting in sales per employee of £51.4k, this is less efficient (£81.4k)
£51.4k - Eightfold Commercial Limited
£81.4k - Industry AVG
Debtor Days
it gets paid by customers after 23 days, this is earlier than average (42 days)
23 days - Eightfold Commercial Limited
42 days - Industry AVG
Creditor Days
its suppliers are paid after 27 days, this is quicker than average (40 days)
27 days - Eightfold Commercial Limited
40 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Eightfold Commercial Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities
for 81 weeks, this is more cash available to meet short term requirements (32 weeks)
81 weeks - Eightfold Commercial Limited
32 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 77.2%, this is a higher level of debt than the average (54.3%)
77.2% - Eightfold Commercial Limited
54.3% - Industry AVG
EIGHTFOLD COMMERCIAL LIMITED financials
EXPORT
Eightfold Commercial Limited's latest turnover from March 2024 is estimated at £205.5 thousand and the company has net assets of £19.4 thousand. According to their latest financial statements, Eightfold Commercial Limited has 4 employees and maintains cash reserves of £68 thousand as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Mar 2024
Nov 2022
Nov 2021
Nov 2020
Turnover
205,545
229,172
189,599
149,844
Other Income Or Grants
Cost Of Sales
29,071
23,386
16,057
18,914
Gross Profit
176,474
205,786
173,542
130,930
Admin Expenses
151,276
237,166
105,656
105,811
Operating Profit
25,198
-31,380
67,886
25,119
Interest Payable
1,245
3,660
2,915
1,525
Interest Receivable
1,785
2,921
98
38
Pre-Tax Profit
25,739
-32,118
65,069
23,632
Tax
-6,435
-12,363
-4,490
Profit After Tax
19,304
-32,118
52,706
19,142
Dividends Paid
Retained Profit
19,304
-32,118
52,706
19,142
Employee Costs
159,606
160,777
151,433
114,037
Number Of Employees
4
4
4
3
EBITDA*
25,198
-31,380
67,886
25,119
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2024
Nov 2022
Nov 2021
Nov 2020
Tangible Assets
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
Stock & work in progress
Trade Debtors
13,001
15,805
11,513
8,790
Group Debtors
Misc Debtors
4,000
5,929
31,000
Cash
68,011
76,040
118,718
76,304
misc current assets
total current assets
85,012
97,774
161,231
85,094
total assets
85,012
97,774
161,231
85,094
Bank overdraft
Bank loan
Trade Creditors
2,200
4,810
1,159
1,158
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
41,278
17,456
36,650
8,783
total current liabilities
43,478
22,266
37,809
9,941
loans
22,129
35,767
45,563
50,000
hp & lease commitments
Accruals and Deferred Income
other liabilities
6,000
6,000
provisions
total long term liabilities
22,129
35,767
51,563
56,000
total liabilities
65,607
58,033
89,372
65,941
net assets
19,405
39,741
71,859
19,153
total shareholders funds
19,405
39,741
71,859
19,153
Mar 2024
Nov 2022
Nov 2021
Nov 2020
Operating Activities
Operating Profit
25,198
-31,380
67,886
25,119
Depreciation
Amortisation
Tax
-6,435
-12,363
-4,490
Stock
Debtors
17,001
-20,779
33,723
8,790
Creditors
2,200
3,651
1
1,158
Accruals and Deferred Income
41,278
-19,194
27,867
8,783
Deferred Taxes & Provisions
Cash flow from operations
45,240
-26,144
49,668
21,780
Investing Activities
capital expenditure
Change in Investments
cash flow from investments
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
22,129
-9,796
-4,437
50,000
Hire Purchase and Lease Commitments
other long term liabilities
-6,000
6,000
share issue
101
11
interest
540
-739
-2,817
-1,487
cash flow from financing
22,770
-16,535
-7,254
54,524
cash and cash equivalents
cash
68,011
-42,678
42,414
76,304
overdraft
change in cash
68,011
-42,678
42,414
76,304
eightfold commercial limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for eightfold commercial limited. Get real-time insights into eightfold commercial limited's credit score, group structure and payment trends.
Perform a competitor analysis for eightfold commercial limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in BN1 area or any other competitors across 12 key performance metrics.
eightfold commercial limited Ownership
EIGHTFOLD COMMERCIAL LIMITED group structure
Eightfold Commercial Limited has no subsidiary companies.
Ultimate parent company
EIGHTFOLD COMMERCIAL LIMITED
12312532
EIGHTFOLD COMMERCIAL LIMITED Shareholders
The largest shareholders in Eightfold Commercial Limited include Venice Property Consultants Ltd and Hawley Investments Ltd.
venice property consultants ltd
50.5%
hawley investments ltd
24.75%
d&d lyons ltd
24.75%
eightfold commercial limited directors
Eightfold Commercial Limited currently has 3 directors.
The longest serving directors include
Mr Max Pollock (Nov 2019) and
Mr James Hawley (Nov 2019).
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to eightfold commercial limited.
eightfold commercial limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for EIGHTFOLD COMMERCIAL LIMITED. This can take several minutes, an email will notify you when this has completed.
eightfold commercial limitedCompanies House Filings - See Documents
