tsar investments limited

Live YoungSmallDeclining

tsar investments limited Company Information

Share TSAR INVESTMENTS LIMITED

Company Number

12316433

Shareholders

timothy smith

antony rosindale

Group Structure

View All

Industry

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

 

Registered Address

17 west park, second floor, harrogate, HG1 1BJ

Website

-

tsar investments limited Estimated Valuation

£2m

Pomanda estimates the enterprise value of TSAR INVESTMENTS LIMITED at £2m based on a Turnover of £776.3k and 2.53x industry multiple (adjusted for size and gross margin).

tsar investments limited Estimated Valuation

£1.2m

Pomanda estimates the enterprise value of TSAR INVESTMENTS LIMITED at £1.2m based on an EBITDA of £244.9k and a 4.94x industry multiple (adjusted for size and gross margin).

tsar investments limited Estimated Valuation

£177k

Pomanda estimates the enterprise value of TSAR INVESTMENTS LIMITED at £177k based on Net Assets of £101.3k and 1.75x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Tsar Investments Limited Overview

Tsar Investments Limited is a live company located in harrogate, HG1 1BJ with a Companies House number of 12316433. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in November 2019, it's largest shareholder is timothy smith with a 75% stake. Tsar Investments Limited is a young, small sized company, Pomanda has estimated its turnover at £776.3k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Tsar Investments Limited Health Check

Pomanda's financial health check has awarded Tsar Investments Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

2 Strong

positive_score

3 Regular

positive_score

4 Weak

size

Size

annual sales of £776.3k, make it in line with the average company (£920.2k)

£776.3k - Tsar Investments Limited

£920.2k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -39%, show it is growing at a slower rate (4.9%)

-39% - Tsar Investments Limited

4.9% - Industry AVG

production

Production

with a gross margin of 34.6%, this company has a higher cost of product (75.3%)

34.6% - Tsar Investments Limited

75.3% - Industry AVG

profitability

Profitability

an operating margin of 31.6% make it as profitable than the average company (29.4%)

31.6% - Tsar Investments Limited

29.4% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (4)

2 - Tsar Investments Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £32.3k, the company has an equivalent pay structure (£32.3k)

£32.3k - Tsar Investments Limited

£32.3k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £388.2k, this is more efficient (£177.7k)

£388.2k - Tsar Investments Limited

£177.7k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 64 days, this is later than average (30 days)

64 days - Tsar Investments Limited

30 days - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Tsar Investments Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Tsar Investments Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Tsar Investments Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 25.6%, this is a lower level of debt than the average (64.5%)

25.6% - Tsar Investments Limited

64.5% - Industry AVG

TSAR INVESTMENTS LIMITED financials

EXPORTms excel logo

Tsar Investments Limited's latest turnover from March 2024 is estimated at £776.3 thousand and the company has net assets of £101.3 thousand. According to their latest financial statements, we estimate that Tsar Investments Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Nov 2021Nov 2020
Turnover776,3065,100,2043,467,266162,994
Other Income Or Grants
Cost Of Sales507,5383,397,7402,525,048116,397
Gross Profit268,7681,702,464942,21846,598
Admin Expenses23,8651,784,7921,009,06062,084
Operating Profit244,903-82,328-66,842-15,486
Interest Payable
Interest Receivable
Pre-Tax Profit244,903-82,328-66,842-15,486
Tax-61,226
Profit After Tax183,677-82,328-66,842-15,486
Dividends Paid
Retained Profit183,677-82,328-66,842-15,486
Employee Costs64,643394,82456,80154,829
Number Of Employees21322
EBITDA*244,903-82,328-66,842-15,486

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Nov 2021Nov 2020
Tangible Assets
Intangible Assets
Investments & Other44
Debtors (Due After 1 year)
Total Fixed Assets44
Stock & work in progress
Trade Debtors136,2581,314,1991,313,52945,510
Group Debtors
Misc Debtors659
Cash
misc current assets
total current assets136,2581,314,1991,314,18845,510
total assets136,2581,314,1991,314,19245,514
Bank overdraft
Bank loan
Trade Creditors 1,396,5271,395,52016,000
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities1,396,5271,395,52016,000
loans
hp & lease commitments
Accruals and Deferred Income1,000
other liabilities34,90945,000
provisions
total long term liabilities34,9091,00045,000
total liabilities34,9091,396,5271,396,52061,000
net assets101,349-82,328-82,328-15,486
total shareholders funds101,349-82,328-82,328-15,486
Mar 2024Mar 2023Nov 2021Nov 2020
Operating Activities
Operating Profit244,903-82,328-66,842-15,486
Depreciation
Amortisation
Tax-61,226
Stock
Debtors-1,177,9411,314,1991,268,67845,510
Creditors-1,396,5271,396,5271,379,52016,000
Accruals and Deferred Income1,000
Deferred Taxes & Provisions
Cash flow from operations-34,90945,000-44,996
Investing Activities
capital expenditure
Change in Investments4
cash flow from investments-4
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities34,909-45,00045,000
share issue
interest
cash flow from financing34,909-45,00045,000
cash and cash equivalents
cash
overdraft
change in cash

tsar investments limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for tsar investments limited. Get real-time insights into tsar investments limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Tsar Investments Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for tsar investments limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other small companies, companies in HG1 area or any other competitors across 12 key performance metrics.

tsar investments limited Ownership

TSAR INVESTMENTS LIMITED group structure

Tsar Investments Limited has no subsidiary companies.

Ultimate parent company

TSAR INVESTMENTS LIMITED

12316433

TSAR INVESTMENTS LIMITED Shareholders

timothy smith 75%
antony rosindale 25%

tsar investments limited directors

Tsar Investments Limited currently has 2 directors. The longest serving directors include Mr Timothy Smith (Nov 2019) and Mr Antony Rosindale (Nov 2019).

officercountryagestartendrole
Mr Timothy SmithEngland38 years Nov 2019- Director
Mr Antony RosindaleUnited Kingdom37 years Nov 2019- Director

P&L

March 2024

turnover

776.3k

-85%

operating profit

244.9k

0%

gross margin

34.7%

+3.72%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

101.3k

-2.23%

total assets

136.3k

-0.9%

cash

0

0%

net assets

Total assets minus all liabilities

tsar investments limited company details

company number

12316433

Type

Private limited with Share Capital

industry

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

November 2019

age

6

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

March 2024

previous names

N/A

accountant

-

auditor

-

address

17 west park, second floor, harrogate, HG1 1BJ

Bank

-

Legal Advisor

-

tsar investments limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 2 charges/mortgages relating to tsar investments limited. Currently there are 0 open charges and 2 have been satisfied in the past.

tsar investments limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for TSAR INVESTMENTS LIMITED. This can take several minutes, an email will notify you when this has completed.

tsar investments limited Companies House Filings - See Documents

datedescriptionview/download