
Company Number
12326342
Next Accounts
Aug 2026
Shareholders
sean clarke
edward keeling
Group Structure
View All
Industry
Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
+1Registered Address
10 burnside, stalybridge, cheshire, SK15 2SN
Website
-Pomanda estimates the enterprise value of PATTERDALE HOMES LTD at £0 based on a Turnover of £0 and 3.07x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of PATTERDALE HOMES LTD at £467.1k based on an EBITDA of £74.5k and a 6.27x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of PATTERDALE HOMES LTD at £495.6k based on Net Assets of £310.2k and 1.6x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Patterdale Homes Ltd is a live company located in cheshire, SK15 2SN with a Companies House number of 12326342. It operates in the buying and selling of own real estate sector, SIC Code 68100. Founded in November 2019, it's largest shareholder is sean clarke with a 50% stake. Patterdale Homes Ltd is a young, unknown sized company, Pomanda has estimated its turnover at £0 with unknown growth in recent years.
Pomanda's financial health check has awarded Patterdale Homes Ltd a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 0 areas for improvement. Company Health Check FAQs
1 Strong
1 Regular
0 Weak
Size
There is insufficient data available for this Key Performance Indicator!
- - Patterdale Homes Ltd
- - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- Patterdale Homes Ltd
- - Industry AVG
Production
There is insufficient data available for this Key Performance Indicator!
- Patterdale Homes Ltd
- - Industry AVG
Profitability
There is insufficient data available for this Key Performance Indicator!
- Patterdale Homes Ltd
- - Industry AVG
Employees
There is insufficient data available for this Key Performance Indicator!
- - Patterdale Homes Ltd
- - Industry AVG
Pay Structure
There is insufficient data available for this Key Performance Indicator!
- Patterdale Homes Ltd
- - Industry AVG
Efficiency
There is insufficient data available for this Key Performance Indicator!
- Patterdale Homes Ltd
- - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- Patterdale Homes Ltd
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- Patterdale Homes Ltd
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Patterdale Homes Ltd
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 18 weeks, this is more cash available to meet short term requirements (9 weeks)
- - Patterdale Homes Ltd
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 72.5%, this is a similar level of debt than the average (66.6%)
- - Patterdale Homes Ltd
- - Industry AVG
Patterdale Homes Ltd's latest turnover from November 2024 is estimated at 0 and the company has net assets of £310.2 thousand. According to their latest financial statements, we estimate that Patterdale Homes Ltd has no employees and maintains cash reserves of £35.8 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Nov 2024 | Nov 2023 | Nov 2022 | Nov 2021 | Nov 2020 | |
---|---|---|---|---|---|
Turnover | |||||
Other Income Or Grants | |||||
Cost Of Sales | |||||
Gross Profit | |||||
Admin Expenses | |||||
Operating Profit | |||||
Interest Payable | |||||
Interest Receivable | |||||
Pre-Tax Profit | |||||
Tax | |||||
Profit After Tax | |||||
Dividends Paid | |||||
Retained Profit | |||||
Employee Costs | |||||
Number Of Employees | |||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Nov 2024 | Nov 2023 | Nov 2022 | Nov 2021 | Nov 2020 | |
---|---|---|---|---|---|
Tangible Assets | |||||
Intangible Assets | |||||
Investments & Other | 1,086,000 | 902,300 | 494,649 | 395,000 | 224,374 |
Debtors (Due After 1 year) | |||||
Total Fixed Assets | 1,086,000 | 902,300 | 494,649 | 395,000 | 224,374 |
Stock & work in progress | |||||
Trade Debtors | |||||
Group Debtors | |||||
Misc Debtors | 5,773 | 450 | |||
Cash | 35,837 | 8,978 | 2,218 | 8,208 | 7,180 |
misc current assets | |||||
total current assets | 41,610 | 9,428 | 2,218 | 8,208 | 7,180 |
total assets | 1,127,610 | 911,728 | 496,867 | 403,208 | 231,554 |
Bank overdraft | 14,300 | 10,800 | 8,400 | 5,500 | |
Bank loan | |||||
Trade Creditors | |||||
Group/Directors Accounts | |||||
other short term finances | |||||
hp & lease commitments | |||||
other current liabilities | 85,085 | 194,654 | 129,706 | 126,490 | 229,875 |
total current liabilities | 99,385 | 205,454 | 138,106 | 131,990 | 229,875 |
loans | 625,637 | 360,424 | 281,497 | 197,036 | |
hp & lease commitments | |||||
Accruals and Deferred Income | |||||
other liabilities | |||||
provisions | 92,360 | 73,119 | 12,786 | 12,786 | |
total long term liabilities | 717,997 | 433,543 | 294,283 | 209,822 | |
total liabilities | 817,382 | 638,997 | 432,389 | 341,812 | 229,875 |
net assets | 310,228 | 272,731 | 64,478 | 61,396 | 1,679 |
total shareholders funds | 310,228 | 272,731 | 64,478 | 61,396 | 1,679 |
Nov 2024 | Nov 2023 | Nov 2022 | Nov 2021 | Nov 2020 | |
---|---|---|---|---|---|
Operating Activities | |||||
Operating Profit | |||||
Depreciation | |||||
Amortisation | |||||
Tax | |||||
Stock | |||||
Debtors | 5,323 | 450 | |||
Creditors | |||||
Accruals and Deferred Income | -109,569 | 64,948 | 3,216 | -103,385 | 229,875 |
Deferred Taxes & Provisions | 19,241 | 60,333 | 12,786 | ||
Cash flow from operations | |||||
Investing Activities | |||||
capital expenditure | |||||
Change in Investments | 183,700 | 407,651 | 99,649 | 170,626 | 224,374 |
cash flow from investments | |||||
Financing Activities | |||||
Bank loans | |||||
Group/Directors Accounts | |||||
Other Short Term Loans | |||||
Long term loans | 265,213 | 78,927 | 84,461 | 197,036 | |
Hire Purchase and Lease Commitments | |||||
other long term liabilities | |||||
share issue | |||||
interest | |||||
cash flow from financing | |||||
cash and cash equivalents | |||||
cash | 26,859 | 6,760 | -5,990 | 1,028 | 7,180 |
overdraft | 3,500 | 2,400 | 2,900 | 5,500 | |
change in cash | 23,359 | 4,360 | -8,890 | -4,472 | 7,180 |
Perform a competitor analysis for patterdale homes ltd by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other young companies, companies in SK15 area or any other competitors across 12 key performance metrics.
PATTERDALE HOMES LTD group structure
Patterdale Homes Ltd has no subsidiary companies.
Ultimate parent company
PATTERDALE HOMES LTD
12326342
Patterdale Homes Ltd currently has 2 directors. The longest serving directors include Mr Sean Clarke (Nov 2019) and Mr Edward Keeling (Nov 2019).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Sean Clarke | England | 36 years | Nov 2019 | - | Director |
Mr Edward Keeling | England | 47 years | Nov 2019 | - | Director |
P&L
November 2024turnover
0
0%
operating profit
74.5k
0%
gross margin
0%
0%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
November 2024net assets
310.2k
+0.14%
total assets
1.1m
+0.24%
cash
35.8k
+2.99%
net assets
Total assets minus all liabilities
company number
12326342
Type
Private limited with Share Capital
industry
68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
68100 - Buying and selling of own real estate
incorporation date
November 2019
age
6
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
November 2024
previous names
N/A
accountant
S & J GEE ACCOUNTANTS LTD
auditor
-
address
10 burnside, stalybridge, cheshire, SK15 2SN
Bank
-
Legal Advisor
-
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 7 charges/mortgages relating to patterdale homes ltd. Currently there are 7 open charges and 0 have been satisfied in the past.
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for PATTERDALE HOMES LTD. This can take several minutes, an email will notify you when this has completed.
date | description | view/download |
---|