Pomanda estimates the enterprise value of JKJ PROPERTIES LTD at £933.4k based on a Turnover of £310.1k and 3.01x industry multiple (adjusted for size and gross margin).
jkj properties ltdEstimated Valuation
£311.8k
Pomanda estimates the enterprise value of JKJ PROPERTIES LTD at £311.8k based on an EBITDA of £50.8k and a 6.14x industry multiple (adjusted for size and gross margin).
jkj properties ltdEstimated Valuation
£270.6k
Pomanda estimates the enterprise value of JKJ PROPERTIES LTD at £270.6k based on Net Assets of £169.4k and 1.6x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Jkj Properties LtdOverview
Jkj Properties Ltd is a live company located in bath, BA2 5JQ with a Companies House number of 12333386. It operates in the buying and selling of own real estate sector, SIC Code 68100. Founded in November 2019, it's largest shareholder is
jonathan grant
with a 33.3% stake. Jkj Properties Ltd is a young,
micro sized company, Pomanda has estimated its turnover at
£310.1k with
declining
growth in recent years.
Pomanda's financial health check has awarded Jkj Properties Ltd a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 7 areas for improvement. Company Health Check FAQs
Health Rating1out of 5
1 Strong
2 Regular
7 Weak
Size
annual sales of £310.1k, make it smaller than the average company (£866k)
£310.1k - Jkj Properties Ltd
£866k - Industry AVG
Growth
3 year (CAGR) sales growth of -25%, show it is growing at a slower rate (4%)
-25% - Jkj Properties Ltd
4% - Industry AVG
Production
with a gross margin of 71.8%, this company has a comparable cost of product (71.8%)
71.8% - Jkj Properties Ltd
71.8% - Industry AVG
Profitability
an operating margin of 16.4% make it less profitable than the average company (27.6%)
16.4% - Jkj Properties Ltd
27.6% - Industry AVG
Employees
with 3 employees, this is below the industry average (4)
3 - Jkj Properties Ltd
4 - Industry AVG
Pay Structure
on an average salary of £35.5k, the company has an equivalent pay structure (£35.5k)
£35.5k - Jkj Properties Ltd
£35.5k - Industry AVG
Efficiency
resulting in sales per employee of £103.4k, this is less efficient (£186.6k)
£103.4k - Jkj Properties Ltd
£186.6k - Industry AVG
Debtor Days
it gets paid by customers after 16 days, this is earlier than average (28 days)
16 days - Jkj Properties Ltd
28 days - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Jkj Properties Ltd
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Jkj Properties Ltd
- - Industry AVG
Cash Balance
has cash to cover current liabilities
for 1 weeks, this is less cash available to meet short term requirements (9 weeks)
1 weeks - Jkj Properties Ltd
9 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 91%, this is a higher level of debt than the average (64.2%)
91% - Jkj Properties Ltd
64.2% - Industry AVG
JKJ PROPERTIES LTD financials
EXPORT
Jkj Properties Ltd's latest turnover from March 2024 is estimated at £310.1 thousand and the company has net assets of £169.4 thousand. According to their latest financial statements, Jkj Properties Ltd has 3 employees and maintains cash reserves of £10.5 thousand as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Mar 2024
Mar 2023
Apr 2022
Apr 2021
Turnover
310,144
221,114
525,496
748,531
Other Income Or Grants
Cost Of Sales
87,461
64,752
159,729
229,411
Gross Profit
222,683
156,362
365,767
519,120
Admin Expenses
171,897
-342,306
347,746
600,987
Operating Profit
50,786
498,668
18,021
-81,867
Interest Payable
130,850
85,840
22,884
Interest Receivable
1,099
805
24
Pre-Tax Profit
-78,965
413,632
-4,838
-81,867
Tax
-78,590
Profit After Tax
-78,965
335,042
-4,838
-81,867
Dividends Paid
Retained Profit
-78,965
335,042
-4,838
-81,867
Employee Costs
106,440
99,806
101,057
94,954
Number Of Employees
3
3
3
3
EBITDA*
50,786
498,668
18,021
-81,867
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2024
Mar 2023
Apr 2022
Apr 2021
Tangible Assets
1,851,756
1,670,000
1,465,000
300,281
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
1,851,756
1,670,000
1,465,000
300,281
Stock & work in progress
Trade Debtors
14,232
11,328
56,531
Group Debtors
Misc Debtors
22,567
2,071
Cash
10,502
31,354
6,514
misc current assets
total current assets
24,734
65,249
8,585
56,531
total assets
1,876,490
1,735,249
1,473,585
356,812
Bank overdraft
Bank loan
5,201
5,072
4,960
Trade Creditors
14,493
438,679
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
377,788
475,518
447,346
total current liabilities
382,989
495,083
452,306
438,679
loans
1,324,126
991,826
673,072
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
1,324,126
991,826
673,072
total liabilities
1,707,115
1,486,909
1,125,378
438,679
net assets
169,375
248,340
348,207
-81,867
total shareholders funds
169,375
248,340
348,207
-81,867
Mar 2024
Mar 2023
Apr 2022
Apr 2021
Operating Activities
Operating Profit
50,786
498,668
18,021
-81,867
Depreciation
Amortisation
Tax
-78,590
Stock
Debtors
-19,663
31,824
-54,460
56,531
Creditors
-14,493
14,493
-438,679
438,679
Accruals and Deferred Income
-97,730
28,172
447,346
Deferred Taxes & Provisions
Cash flow from operations
-41,774
430,919
81,148
300,281
Investing Activities
capital expenditure
-181,756
-205,000
-1,164,719
-300,281
Change in Investments
cash flow from investments
-181,756
-205,000
-1,164,719
-300,281
Financing Activities
Bank loans
129
112
4,960
Group/Directors Accounts
Other Short Term Loans
Long term loans
332,300
318,754
673,072
Hire Purchase and Lease Commitments
other long term liabilities
share issue
-434,909
434,912
interest
-129,751
-85,035
-22,860
cash flow from financing
202,678
-201,078
1,090,084
cash and cash equivalents
cash
-20,852
24,840
6,514
overdraft
change in cash
-20,852
24,840
6,514
jkj properties ltd Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for jkj properties ltd. Get real-time insights into jkj properties ltd's credit score, group structure and payment trends.
Perform a competitor analysis for jkj properties ltd by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in BA2 area or any other competitors across 12 key performance metrics.
jkj properties ltd Ownership
JKJ PROPERTIES LTD group structure
Jkj Properties Ltd has no subsidiary companies.
Ultimate parent company
JKJ PROPERTIES LTD
12333386
JKJ PROPERTIES LTD Shareholders
The largest shareholders in Jkj Properties Ltd include Jonathan Grant and Kim Swithinbank.
jonathan grant
33.33%
kim swithinbank
33.33%
james grant
33.33%
jkj properties ltd directors
Jkj Properties Ltd currently has 3 directors.
The longest serving directors include
Mr James Grant (Nov 2019) and
Mr Jonathan Grant (Nov 2019).
68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
incorporation date
November 2019
age
6
incorporated
UK
ultimate parent company
None
accounts
Total Exemption Full
last accounts submitted
March 2024
previous names
N/A
accountant
-
auditor
-
address
61 church road, combe down, bath, BA2 5JQ
Bank
-
Legal Advisor
-
jkj properties ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 8 charges/mortgages relating to jkj properties ltd. Currently there are 7 open charges and 1 have been satisfied in the past.
jkj properties ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for JKJ PROPERTIES LTD. This can take several minutes, an email will notify you when this has completed.
jkj properties ltdCompanies House Filings - See Documents
