Pomanda estimates the enterprise value of M1ND CIC at £0 based on a Turnover of £0 and 0.55x industry multiple (adjusted for size and gross margin).
m1nd cicEstimated Valuation
£0
Pomanda estimates the enterprise value of M1ND CIC at £0 based on an EBITDA of £0 and a 3.84x industry multiple (adjusted for size and gross margin).
m1nd cicEstimated Valuation
£0
Pomanda estimates the enterprise value of M1ND CIC at £0 based on Net Assets of £-21.1k and 2.24x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
M1nd CicOverview
M1nd Cic is a live company located in brighton, BN1 2FF with a Companies House number of 12334118. It operates in the educational support services sector, SIC Code 85600. Founded in November 2019, it's largest shareholder is
unknown.
M1nd Cic is a young,
unknown sized company, Pomanda has estimated its turnover at
£0 with
declining
growth in recent years.
There is insufficient data available to calculate a health check for M1Nd Cic. Company Health Check FAQs
Health Rating0out of 5
0 Strong
0 Regular
3 Weak
Size
There is insufficient data available for this Key Performance Indicator!
- - M1nd Cic
- - Industry AVG
Growth
3 year (CAGR) sales growth of -100%, show it is growing at a slower rate (7.9%)
- - M1nd Cic
- - Industry AVG
Production
There is insufficient data available for this Key Performance Indicator!
- - M1nd Cic
- - Industry AVG
Profitability
There is insufficient data available for this Key Performance Indicator!
- - M1nd Cic
- - Industry AVG
Employees
with 1 employees, this is below the industry average (10)
- - M1nd Cic
- - Industry AVG
Pay Structure
There is insufficient data available for this Key Performance Indicator!
- - M1nd Cic
- - Industry AVG
Efficiency
There is insufficient data available for this Key Performance Indicator!
- - M1nd Cic
- - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - M1nd Cic
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - M1nd Cic
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - M1nd Cic
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - M1nd Cic
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 633.7%, this is a higher level of debt than the average (24.8%)
- - M1nd Cic
- - Industry AVG
M1ND CIC financials
EXPORT
M1Nd Cic's latest turnover from March 2024 is 0 and the company has net assets of -£21.1 thousand. According to their latest financial statements, we estimate that M1Nd Cic has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Turnover
547
Other Income Or Grants
Cost Of Sales
541
465
Gross Profit
-541
82
Admin Expenses
1,014
9,023
12,161
Operating Profit
-1,014
-9,564
-12,079
Interest Payable
Interest Receivable
Pre-Tax Profit
-1,014
-9,564
-12,079
Tax
1,602
Profit After Tax
-1,014
-7,962
-12,079
Dividends Paid
Retained Profit
-1,014
-7,962
-12,079
Employee Costs
23,881
23,555
22,353
Number Of Employees
1
1
1
1
EBITDA*
-1,014
-9,564
-12,079
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Tangible Assets
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
Stock & work in progress
Trade Debtors
Group Debtors
Misc Debtors
3,945
3,945
3,945
3,945
Cash
1,014
8,976
misc current assets
total current assets
3,945
3,945
4,959
12,921
total assets
3,945
3,945
4,959
12,921
Bank overdraft
Bank loan
Trade Creditors
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
25,000
25,000
25,000
25,000
total current liabilities
25,000
25,000
25,000
25,000
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities
25,000
25,000
25,000
25,000
net assets
-21,055
-21,055
-20,041
-12,079
total shareholders funds
-21,055
-21,055
-20,041
-12,079
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Operating Activities
Operating Profit
-1,014
-9,564
-12,079
Depreciation
Amortisation
Tax
1,602
Stock
Debtors
3,945
Creditors
Accruals and Deferred Income
25,000
Deferred Taxes & Provisions
Cash flow from operations
-1,014
-7,962
8,976
Investing Activities
capital expenditure
Change in Investments
cash flow from investments
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
interest
cash flow from financing
cash and cash equivalents
cash
-1,014
-7,962
8,976
overdraft
change in cash
-1,014
-7,962
8,976
m1nd cic Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for m1nd cic. Get real-time insights into m1nd cic's credit score, group structure and payment trends.
Perform a competitor analysis for m1nd cic by selecting its closest rivals, whether from the EDUCATION sector, other young companies, companies in BN1 area or any other competitors across 12 key performance metrics.
m1nd cic Ownership
M1ND CIC group structure
M1Nd Cic has no subsidiary companies.
Ultimate parent company
M1ND CIC
12334118
M1ND CIC Shareholders
The sole shareholder of M1Nd Cic is -.
-
-
m1nd cic directors
M1Nd Cic currently has 2 directors.
The longest serving directors include
Miss Emma Trinder (Nov 2019) and
Mr Simon Dale (Nov 2020).
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2024
net assets
-21.1k
0%
total assets
3.9k
0%
cash
0
0%
net assets
Total assets minus all liabilities
Similar Companies
Similar companies unavailable for this selection
m1nd cic company details
company number
12334118
Type
Private Ltd By Guarantee w/o Share Cap
industry
96040 - Physical well-being activities
86900 - Other human health activities
85600 - Educational support activities
incorporation date
November 2019
age
6
incorporated
UK
ultimate parent company
None
accounts
Total Exemption Full
last accounts submitted
March 2024
previous names
N/A
accountant
-
auditor
-
address
flat 3, 64 regency square, brighton, BN1 2FF
Bank
-
Legal Advisor
-
m1nd cic Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to m1nd cic.
m1nd cic Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for M1ND CIC. This can take several minutes, an email will notify you when this has completed.
