Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
Registered Address
rutland house, minerva business park, peterborough, PE2 6PZ
Website
-
dog and dad homes limitedEstimated Valuation
£1.1m
Pomanda estimates the enterprise value of DOG AND DAD HOMES LIMITED at £1.1m based on a Turnover of £359.5k and 3.18x industry multiple (adjusted for size and gross margin).
dog and dad homes limitedEstimated Valuation
£177.2k
Pomanda estimates the enterprise value of DOG AND DAD HOMES LIMITED at £177.2k based on an EBITDA of £28.6k and a 6.2x industry multiple (adjusted for size and gross margin).
dog and dad homes limitedEstimated Valuation
£47.8k
Pomanda estimates the enterprise value of DOG AND DAD HOMES LIMITED at £47.8k based on Net Assets of £28.4k and 1.68x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Dog And Dad Homes LimitedOverview
Dog And Dad Homes Limited is a live company located in peterborough, PE2 6PZ with a Companies House number of 12335074. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in November 2019, it's largest shareholder is
manjula sivananthan
with a 50% stake. Dog And Dad Homes Limited is a young,
micro sized company, Pomanda has estimated its turnover at
£359.5k with
rapid
growth in recent years.
Pomanda's financial health check has awarded Dog And Dad Homes Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 5 areas for improvement. Company Health Check FAQs
Health Rating1.5out of 5
1 Strong
3 Regular
5 Weak
Size
annual sales of £359.5k, make it smaller than the average company (£845k)
£359.5k - Dog And Dad Homes Limited
£845k - Industry AVG
Growth
3 year (CAGR) sales growth of 591%, show it is growing at a faster rate (2.9%)
591% - Dog And Dad Homes Limited
2.9% - Industry AVG
Production
with a gross margin of 73.1%, this company has a comparable cost of product (73.1%)
73.1% - Dog And Dad Homes Limited
73.1% - Industry AVG
Profitability
an operating margin of 8% make it less profitable than the average company (27.1%)
8% - Dog And Dad Homes Limited
27.1% - Industry AVG
Employees
with 2 employees, this is below the industry average (4)
2 - Dog And Dad Homes Limited
4 - Industry AVG
Pay Structure
on an average salary of £32.2k, the company has an equivalent pay structure (£32.2k)
£32.2k - Dog And Dad Homes Limited
£32.2k - Industry AVG
Efficiency
resulting in sales per employee of £179.7k, this is equally as efficient (£179.7k)
£179.7k - Dog And Dad Homes Limited
£179.7k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - Dog And Dad Homes Limited
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Dog And Dad Homes Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Dog And Dad Homes Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities
for 1 weeks, this is less cash available to meet short term requirements (12 weeks)
1 weeks - Dog And Dad Homes Limited
12 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 96.3%, this is a higher level of debt than the average (67.9%)
96.3% - Dog And Dad Homes Limited
67.9% - Industry AVG
DOG AND DAD HOMES LIMITED financials
EXPORT
Dog And Dad Homes Limited's latest turnover from November 2023 is estimated at £359.5 thousand and the company has net assets of £28.4 thousand. According to their latest financial statements, Dog And Dad Homes Limited has 2 employees and maintains cash reserves of £27.2 thousand as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Nov 2023
Nov 2022
Nov 2021
Nov 2020
Turnover
359,470
322,050
993
1,091
Other Income Or Grants
Cost Of Sales
96,651
89,062
295
306
Gross Profit
262,820
232,988
698
786
Admin Expenses
234,246
233,076
698
663
Operating Profit
28,574
-88
123
Interest Payable
Interest Receivable
5,933
2,982
Pre-Tax Profit
34,507
2,894
123
Tax
-8,627
-550
-23
Profit After Tax
25,880
2,344
100
Dividends Paid
Retained Profit
25,880
2,344
100
Employee Costs
64,403
61,574
28,485
27,459
Number Of Employees
2
2
1
1
EBITDA*
28,574
-88
123
* Earnings Before Interest, Tax, Depreciation and Amortisation
Nov 2023
Nov 2022
Nov 2021
Nov 2020
Tangible Assets
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
Stock & work in progress
Trade Debtors
100
100
Group Debtors
Misc Debtors
731,001
731,001
Cash
27,202
198,806
misc current assets
total current assets
758,203
929,807
100
100
total assets
758,203
929,807
100
100
Bank overdraft
Bank loan
Trade Creditors
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
729,779
927,263
total current liabilities
729,779
927,263
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities
729,779
927,263
net assets
28,424
2,544
100
100
total shareholders funds
28,424
2,544
100
100
Nov 2023
Nov 2022
Nov 2021
Nov 2020
Operating Activities
Operating Profit
28,574
-88
123
Depreciation
Amortisation
Tax
-8,627
-550
-23
Stock
Debtors
730,901
100
Creditors
Accruals and Deferred Income
-197,484
927,263
Deferred Taxes & Provisions
Cash flow from operations
-177,537
195,724
Investing Activities
capital expenditure
Change in Investments
cash flow from investments
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
100
interest
5,933
2,982
cash flow from financing
5,933
3,082
cash and cash equivalents
cash
-171,604
198,806
overdraft
change in cash
-171,604
198,806
dog and dad homes limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for dog and dad homes limited. Get real-time insights into dog and dad homes limited's credit score, group structure and payment trends.
Perform a competitor analysis for dog and dad homes limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in PE2 area or any other competitors across 12 key performance metrics.
dog and dad homes limited Ownership
DOG AND DAD HOMES LIMITED group structure
Dog And Dad Homes Limited has no subsidiary companies.
Ultimate parent company
DOG AND DAD HOMES LIMITED
12335074
DOG AND DAD HOMES LIMITED Shareholders
The largest shareholders in Dog And Dad Homes Limited include Manjula Sivananthan and Arun Sivananthan.
manjula sivananthan
50%
arun sivananthan
50%
dog and dad homes limited directors
Dog And Dad Homes Limited currently has 2 directors.
The longest serving directors include
Manjula Sivananthan (Nov 2019) and
Dr Arun Sivananthan (Nov 2019).
68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
incorporation date
November 2019
age
6
incorporated
UK
ultimate parent company
None
accounts
Total Exemption Full
last accounts submitted
November 2023
previous names
N/A
accountant
MOORE
auditor
-
address
rutland house, minerva business park, peterborough, PE2 6PZ
Bank
-
Legal Advisor
-
dog and dad homes limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to dog and dad homes limited.
dog and dad homes limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for DOG AND DAD HOMES LIMITED. This can take several minutes, an email will notify you when this has completed.
dog and dad homes limitedCompanies House Filings - See Documents
