nb estate agents limited
nb estate agents limited Company Information
Company Number
12348502
Next Accounts
133 days late
Shareholders
marco carrelli
christopher geddes
Group Structure
View All
Industry
Real estate agencies
Registered Address
7-9 fennel street, loughborough, leicestershire, LE11 1UQ
Website
nbestateagents.comnb estate agents limited Estimated Valuation
Pomanda estimates the enterprise value of NB ESTATE AGENTS LIMITED at £433.3k based on a Turnover of £205.6k and 2.11x industry multiple (adjusted for size and gross margin).
nb estate agents limited Estimated Valuation
Pomanda estimates the enterprise value of NB ESTATE AGENTS LIMITED at £0 based on an EBITDA of £-5k and a 7.3x industry multiple (adjusted for size and gross margin).
nb estate agents limited Estimated Valuation
Pomanda estimates the enterprise value of NB ESTATE AGENTS LIMITED at £0 based on Net Assets of £-9.3k and 2x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Nb Estate Agents Limited Overview
Nb Estate Agents Limited is a live company located in leicestershire, LE11 1UQ with a Companies House number of 12348502. It operates in the real estate agencies sector, SIC Code 68310. Founded in December 2019, it's largest shareholder is marco carrelli with a 90% stake. Nb Estate Agents Limited is a young, micro sized company, Pomanda has estimated its turnover at £205.6k with unknown growth in recent years.
Upgrade for unlimited company reports & a free credit check
Nb Estate Agents Limited Health Check
Pomanda's financial health check has awarded Nb Estate Agents Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 5 areas for improvement. Company Health Check FAQs
2 Strong
2 Regular
5 Weak
Size
annual sales of £205.6k, make it smaller than the average company (£1m)
- Nb Estate Agents Limited
£1m - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- Nb Estate Agents Limited
- - Industry AVG
Production
with a gross margin of 89.1%, this company has a comparable cost of product (89.1%)
- Nb Estate Agents Limited
89.1% - Industry AVG
Profitability
an operating margin of -2.4% make it less profitable than the average company (9.2%)
- Nb Estate Agents Limited
9.2% - Industry AVG
Employees
with 4 employees, this is below the industry average (19)
4 - Nb Estate Agents Limited
19 - Industry AVG
Pay Structure
on an average salary of £40.8k, the company has an equivalent pay structure (£40.8k)
- Nb Estate Agents Limited
£40.8k - Industry AVG
Efficiency
resulting in sales per employee of £51.4k, this is less efficient (£88.3k)
- Nb Estate Agents Limited
£88.3k - Industry AVG
Debtor Days
it gets paid by customers after 12 days, this is earlier than average (31 days)
- Nb Estate Agents Limited
31 days - Industry AVG
Creditor Days
its suppliers are paid after 93 days, this is slower than average (48 days)
- Nb Estate Agents Limited
48 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Nb Estate Agents Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Nb Estate Agents Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 107.9%, this is a higher level of debt than the average (50.7%)
107.9% - Nb Estate Agents Limited
50.7% - Industry AVG
NB ESTATE AGENTS LIMITED financials
Nb Estate Agents Limited's latest turnover from December 2022 is estimated at £205.6 thousand and the company has net assets of -£9.3 thousand. According to their latest financial statements, Nb Estate Agents Limited has 4 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Dec 2022 | Dec 2021 | Dec 2020 | |
|---|---|---|---|
| Turnover | |||
| Other Income Or Grants | |||
| Cost Of Sales | |||
| Gross Profit | |||
| Admin Expenses | |||
| Operating Profit | |||
| Interest Payable | |||
| Interest Receivable | |||
| Pre-Tax Profit | |||
| Tax | |||
| Profit After Tax | |||
| Dividends Paid | |||
| Retained Profit | |||
| Employee Costs | |||
| Number Of Employees | 4 | 4 | 1 |
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Dec 2022 | Dec 2021 | Dec 2020 | |
|---|---|---|---|
| Tangible Assets | 0 | 9,001 | 0 |
| Intangible Assets | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 |
| Total Fixed Assets | 0 | 9,001 | 0 |
| Stock & work in progress | 0 | 0 | 0 |
| Trade Debtors | 7,293 | 51,736 | 19,612 |
| Group Debtors | 27,209 | 14,701 | 12,225 |
| Misc Debtors | 82,902 | 38,670 | 107,667 |
| Cash | 0 | 10,378 | 83,406 |
| misc current assets | 0 | 0 | 0 |
| total current assets | 117,404 | 115,485 | 222,910 |
| total assets | 117,404 | 124,486 | 222,910 |
| Bank overdraft | 7,605 | 5,833 | 5,833 |
| Bank loan | 0 | 0 | 0 |
| Trade Creditors | 5,736 | 10,864 | 4,714 |
| Group/Directors Accounts | 0 | 0 | 102,717 |
| other short term finances | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 |
| other current liabilities | 75,252 | 64,123 | 38,298 |
| total current liabilities | 88,593 | 80,820 | 151,562 |
| loans | 38,087 | 43,566 | 44,167 |
| hp & lease commitments | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 |
| total long term liabilities | 38,087 | 43,566 | 44,167 |
| total liabilities | 126,680 | 124,386 | 195,729 |
| net assets | -9,276 | 100 | 27,181 |
| total shareholders funds | -9,276 | 100 | 27,181 |
| Dec 2022 | Dec 2021 | Dec 2020 | |
|---|---|---|---|
| Operating Activities | |||
| Operating Profit | |||
| Depreciation | 0 | 3,063 | 0 |
| Amortisation | 0 | 0 | 0 |
| Tax | |||
| Stock | 0 | 0 | 0 |
| Debtors | 12,297 | -34,397 | 139,504 |
| Creditors | -5,128 | 6,150 | 4,714 |
| Accruals and Deferred Income | 11,129 | 25,825 | 38,298 |
| Deferred Taxes & Provisions | 0 | 0 | 0 |
| Cash flow from operations | |||
| Investing Activities | |||
| capital expenditure | |||
| Change in Investments | 0 | 0 | 0 |
| cash flow from investments | |||
| Financing Activities | |||
| Bank loans | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | -102,717 | 102,717 |
| Other Short Term Loans | 0 | 0 | 0 |
| Long term loans | -5,479 | -601 | 44,167 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 |
| share issue | |||
| interest | |||
| cash flow from financing | |||
| cash and cash equivalents | |||
| cash | -10,378 | -73,028 | 83,406 |
| overdraft | 1,772 | 0 | 5,833 |
| change in cash | -12,150 | -73,028 | 77,573 |
nb estate agents limited Credit Report and Business Information
Nb Estate Agents Limited Competitor Analysis
Perform a competitor analysis for nb estate agents limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in LE11 area or any other competitors across 12 key performance metrics.
nb estate agents limited Ownership
NB ESTATE AGENTS LIMITED group structure
Nb Estate Agents Limited has no subsidiary companies.
Ultimate parent company
NB ESTATE AGENTS LIMITED
12348502
nb estate agents limited directors
Nb Estate Agents Limited currently has 2 directors. The longest serving directors include Mr Marco Carrelli (Dec 2019) and Mr Marco Carrelli (Dec 2019).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Marco Carrelli | England | 41 years | Dec 2019 | - | Director |
| Mr Marco Carrelli | England | 41 years | Dec 2019 | - | Director |
P&L
December 2022turnover
205.6k
-50%
operating profit
-5k
0%
gross margin
89.2%
-2.62%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2022net assets
-9.3k
-93.76%
total assets
117.4k
-0.06%
cash
0
-1%
net assets
Total assets minus all liabilities
nb estate agents limited company details
company number
12348502
Type
Private limited with Share Capital
industry
68310 - Real estate agencies
incorporation date
December 2019
age
6
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
December 2022
previous names
N/A
accountant
BYTE ACCOUNTING LTD
auditor
-
address
7-9 fennel street, loughborough, leicestershire, LE11 1UQ
Bank
-
Legal Advisor
-
nb estate agents limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to nb estate agents limited.
nb estate agents limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for NB ESTATE AGENTS LIMITED. This can take several minutes, an email will notify you when this has completed.
nb estate agents limited Companies House Filings - See Documents
| date | description | view/download |
|---|
