sport integrity matters limited
sport integrity matters limited Company Information
Company Number
12357205
Website
-Registered Address
69 ingleside drive, stevenage, herts, SG1 4RY
Industry
Management consultancy activities (other than financial management)
Telephone
-
Next Accounts Due
September 2025
Group Structure
View All
Shareholders
rachel scase 25%
lauren halsey 25%
View Allsport integrity matters limited Estimated Valuation
Pomanda estimates the enterprise value of SPORT INTEGRITY MATTERS LIMITED at £163.9k based on a Turnover of £262k and 0.63x industry multiple (adjusted for size and gross margin).
sport integrity matters limited Estimated Valuation
Pomanda estimates the enterprise value of SPORT INTEGRITY MATTERS LIMITED at £184.8k based on an EBITDA of £41.4k and a 4.47x industry multiple (adjusted for size and gross margin).
sport integrity matters limited Estimated Valuation
Pomanda estimates the enterprise value of SPORT INTEGRITY MATTERS LIMITED at £305.1k based on Net Assets of £114.1k and 2.67x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Sport Integrity Matters Limited Overview
Sport Integrity Matters Limited is a live company located in herts, SG1 4RY with a Companies House number of 12357205. It operates in the management consultancy activities other than financial management sector, SIC Code 70229. Founded in December 2019, it's largest shareholder is rachel scase with a 25% stake. Sport Integrity Matters Limited is a young, micro sized company, Pomanda has estimated its turnover at £262k with high growth in recent years.
Upgrade for unlimited company reports & a free credit check
Sport Integrity Matters Limited Health Check
Pomanda's financial health check has awarded Sport Integrity Matters Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 4 areas for improvement. Company Health Check FAQs
4 Strong
3 Regular
4 Weak
Size
annual sales of £262k, make it smaller than the average company (£520.3k)
- Sport Integrity Matters Limited
£520.3k - Industry AVG
Growth
3 year (CAGR) sales growth of 29%, show it is growing at a faster rate (8.4%)
- Sport Integrity Matters Limited
8.4% - Industry AVG
Production
with a gross margin of 54.6%, this company has a comparable cost of product (54.6%)
- Sport Integrity Matters Limited
54.6% - Industry AVG
Profitability
an operating margin of 15.8% make it more profitable than the average company (7.8%)
- Sport Integrity Matters Limited
7.8% - Industry AVG
Employees
with 4 employees, this is below the industry average (6)
4 - Sport Integrity Matters Limited
6 - Industry AVG
Pay Structure
on an average salary of £49.3k, the company has an equivalent pay structure (£49.3k)
- Sport Integrity Matters Limited
£49.3k - Industry AVG
Efficiency
resulting in sales per employee of £65.5k, this is less efficient (£121k)
- Sport Integrity Matters Limited
£121k - Industry AVG
Debtor Days
it gets paid by customers after 60 days, this is near the average (67 days)
- Sport Integrity Matters Limited
67 days - Industry AVG
Creditor Days
its suppliers are paid after 13 days, this is quicker than average (25 days)
- Sport Integrity Matters Limited
25 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Sport Integrity Matters Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 98 weeks, this is more cash available to meet short term requirements (22 weeks)
98 weeks - Sport Integrity Matters Limited
22 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 37.8%, this is a lower level of debt than the average (56.6%)
37.8% - Sport Integrity Matters Limited
56.6% - Industry AVG
SPORT INTEGRITY MATTERS LIMITED financials
Sport Integrity Matters Limited's latest turnover from December 2023 is estimated at £262 thousand and the company has net assets of £114.1 thousand. According to their latest financial statements, Sport Integrity Matters Limited has 4 employees and maintains cash reserves of £131.1 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | |
|---|---|---|---|---|
| Turnover | ||||
| Other Income Or Grants | ||||
| Cost Of Sales | ||||
| Gross Profit | ||||
| Admin Expenses | ||||
| Operating Profit | ||||
| Interest Payable | ||||
| Interest Receivable | ||||
| Pre-Tax Profit | ||||
| Tax | ||||
| Profit After Tax | ||||
| Dividends Paid | ||||
| Retained Profit | ||||
| Employee Costs | ||||
| Number Of Employees | 4 | 4 | 2 | 2 |
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | |
|---|---|---|---|---|
| Tangible Assets | 0 | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 0 | 0 | 0 | 0 |
| Stock & work in progress | 0 | 0 | 0 | 0 |
| Trade Debtors | 43,432 | 9,410 | 0 | 14,555 |
| Group Debtors | 0 | 0 | 0 | 0 |
| Misc Debtors | 8,934 | 5,254 | 5,460 | 3,900 |
| Cash | 131,100 | 116,478 | 81,108 | 21,272 |
| misc current assets | 0 | 0 | 0 | 0 |
| total current assets | 183,466 | 131,142 | 86,568 | 39,727 |
| total assets | 183,466 | 131,142 | 86,568 | 39,727 |
| Bank overdraft | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 |
| Trade Creditors | 4,526 | 1,785 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 250 | 1,215 |
| other short term finances | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 |
| other current liabilities | 64,805 | 50,897 | 30,993 | 21,226 |
| total current liabilities | 69,331 | 52,682 | 31,243 | 22,441 |
| loans | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 |
| total long term liabilities | 0 | 0 | 0 | 0 |
| total liabilities | 69,331 | 52,682 | 31,243 | 22,441 |
| net assets | 114,135 | 78,460 | 55,325 | 17,286 |
| total shareholders funds | 114,135 | 78,460 | 55,325 | 17,286 |
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | |
|---|---|---|---|---|
| Operating Activities | ||||
| Operating Profit | ||||
| Depreciation | 0 | 0 | 0 | 0 |
| Amortisation | 0 | 0 | 0 | 0 |
| Tax | ||||
| Stock | 0 | 0 | 0 | 0 |
| Debtors | 37,702 | 9,204 | -12,995 | 18,455 |
| Creditors | 2,741 | 1,785 | 0 | 0 |
| Accruals and Deferred Income | 13,908 | 19,904 | 9,767 | 21,226 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 |
| Cash flow from operations | ||||
| Investing Activities | ||||
| capital expenditure | ||||
| Change in Investments | 0 | 0 | 0 | 0 |
| cash flow from investments | ||||
| Financing Activities | ||||
| Bank loans | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | -250 | -965 | 1,215 |
| Other Short Term Loans | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 |
| share issue | ||||
| interest | ||||
| cash flow from financing | ||||
| cash and cash equivalents | ||||
| cash | 14,622 | 35,370 | 59,836 | 21,272 |
| overdraft | 0 | 0 | 0 | 0 |
| change in cash | 14,622 | 35,370 | 59,836 | 21,272 |
sport integrity matters limited Credit Report and Business Information
Sport Integrity Matters Limited Competitor Analysis
Perform a competitor analysis for sport integrity matters limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in SG1 area or any other competitors across 12 key performance metrics.
sport integrity matters limited Ownership
SPORT INTEGRITY MATTERS LIMITED group structure
Sport Integrity Matters Limited has no subsidiary companies.
Ultimate parent company
SPORT INTEGRITY MATTERS LIMITED
12357205
sport integrity matters limited directors
Sport Integrity Matters Limited currently has 3 directors. The longest serving directors include Mr Mark Ives (Jan 2020) and Mr Stewart Jeeves (Aug 2020).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Mark Ives | England | 62 years | Jan 2020 | - | Director |
| Mr Stewart Jeeves | United Kingdom | 41 years | Aug 2020 | - | Director |
| Ms Rachel Scase | United Kingdom | 36 years | Mar 2022 | - | Director |
P&L
December 2023turnover
262k
+68%
operating profit
41.4k
0%
gross margin
54.7%
+3.08%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2023net assets
114.1k
+0.45%
total assets
183.5k
+0.4%
cash
131.1k
+0.13%
net assets
Total assets minus all liabilities
sport integrity matters limited company details
company number
12357205
Type
Private limited with Share Capital
industry
70229 - Management consultancy activities (other than financial management)
incorporation date
December 2019
age
5
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
December 2023
previous names
N/A
accountant
CARE ACCOUNTANCY SERVICES
auditor
-
address
69 ingleside drive, stevenage, herts, SG1 4RY
Bank
-
Legal Advisor
-
sport integrity matters limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to sport integrity matters limited.
sport integrity matters limited Companies House Filings - See Documents
| date | description | view/download |
|---|
