Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
Registered Address
6 grosvenor street, london, W1K 4PZ
Website
-
london artfarm limitedEstimated Valuation
£3.5m
Pomanda estimates the enterprise value of LONDON ARTFARM LIMITED at £3.5m based on a Turnover of £1m and 3.35x industry multiple (adjusted for size and gross margin).
london artfarm limitedEstimated Valuation
£0
Pomanda estimates the enterprise value of LONDON ARTFARM LIMITED at £0 based on an EBITDA of £-790.5k and a 6.55x industry multiple (adjusted for size and gross margin).
london artfarm limitedEstimated Valuation
£0
Pomanda estimates the enterprise value of LONDON ARTFARM LIMITED at £0 based on Net Assets of £-1.2m and 1.75x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
London Artfarm LimitedOverview
London Artfarm Limited is a live company located in london, W1K 4PZ with a Companies House number of 12363019. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in December 2019, it's largest shareholder is
artfarm limited
with a 100% stake. London Artfarm Limited is a young,
small sized company, Pomanda has estimated its turnover at
£1m with
unknown
growth in recent years.
Pomanda's financial health check has awarded London Artfarm Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs
Health Rating1.5out of 5
2 Strong
3 Regular
6 Weak
Size
annual sales of £1m, make it in line with the average company (£1.1m)
£1m - London Artfarm Limited
£1.1m - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- - London Artfarm Limited
- - Industry AVG
Production
with a gross margin of 71%, this company has a comparable cost of product (71%)
71% - London Artfarm Limited
71% - Industry AVG
Profitability
an operating margin of -168.8% make it less profitable than the average company (21.6%)
-168.8% - London Artfarm Limited
21.6% - Industry AVG
Employees
with 6 employees, this is above the industry average (4)
6 - London Artfarm Limited
4 - Industry AVG
Pay Structure
on an average salary of £33.1k, the company has an equivalent pay structure (£33.1k)
£33.1k - London Artfarm Limited
£33.1k - Industry AVG
Efficiency
resulting in sales per employee of £172k, this is less efficient (£202.7k)
£172k - London Artfarm Limited
£202.7k - Industry AVG
Debtor Days
it gets paid by customers after 40 days, this is later than average (33 days)
40 days - London Artfarm Limited
33 days - Industry AVG
Creditor Days
its suppliers are paid after 243 days, this is slower than average (34 days)
243 days - London Artfarm Limited
34 days - Industry AVG
Stock Days
it holds stock equivalent to 278 days, this is more than average (53 days)
278 days - London Artfarm Limited
53 days - Industry AVG
Cash Balance
has cash to cover current liabilities
for 0 weeks, this is less cash available to meet short term requirements (10 weeks)
0 weeks - London Artfarm Limited
10 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 109.2%, this is a higher level of debt than the average (71.6%)
109.2% - London Artfarm Limited
71.6% - Industry AVG
LONDON ARTFARM LIMITED financials
EXPORT
London Artfarm Limited's latest turnover from December 2023 is estimated at £1 million and the company has net assets of -£1.2 million. According to their latest financial statements, we estimate that London Artfarm Limited has 6 employees and maintains cash reserves of £183.8 thousand as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Dec 2023
Dec 2022
Dec 2021
Dec 2020
Turnover
1,031,904
1,629,157
Other Income Or Grants
Cost Of Sales
299,542
478,217
Gross Profit
732,362
1,150,941
Admin Expenses
2,474,510
3,300,480
214,469
1,782
Operating Profit
-1,742,148
-2,149,539
-214,469
-1,782
Interest Payable
41,346
13,284
6,688
Interest Receivable
8,806
2,686
11,823
8,130
Pre-Tax Profit
-1,733,342
-2,188,199
-215,930
-340
Tax
Profit After Tax
-1,733,342
-2,188,199
-215,930
-340
Dividends Paid
Retained Profit
-1,733,342
-2,188,199
-215,930
-340
Employee Costs
198,737
282,839
Number Of Employees
6
9
3
3
EBITDA*
-790,499
-2,149,539
-214,469
-1,782
* Earnings Before Interest, Tax, Depreciation and Amortisation
Dec 2023
Dec 2022
Dec 2021
Dec 2020
Tangible Assets
11,387,272
11,762,327
1,813,677
462,391
Intangible Assets
8,906
9,903
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
11,396,178
11,772,230
1,813,677
462,391
Stock & work in progress
228,474
159,271
Trade Debtors
115,576
206,674
Group Debtors
217,565
230,850
155,073
581,320
Misc Debtors
499,086
1,130,766
3,193,896
1,886,025
Cash
183,756
151,696
1,788
5,552
misc current assets
total current assets
1,244,457
1,879,257
3,350,757
2,472,897
total assets
12,640,635
13,651,487
5,164,434
2,935,288
Bank overdraft
Bank loan
Trade Creditors
199,737
196,415
133,145
2,940
Group/Directors Accounts
9,258,276
8,058,406
139,453
other short term finances
hp & lease commitments
other current liabilities
4,350,774
4,831,476
4,237,572
2,500,000
total current liabilities
13,808,787
13,086,297
4,510,170
2,502,940
loans
870,434
432,588
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
870,434
432,588
total liabilities
13,808,787
13,086,297
5,380,604
2,935,528
net assets
-1,168,152
565,190
-216,170
-240
total shareholders funds
-1,168,152
565,190
-216,170
-240
Dec 2023
Dec 2022
Dec 2021
Dec 2020
Operating Activities
Operating Profit
-1,742,148
-2,149,539
-214,469
-1,782
Depreciation
950,652
Amortisation
997
Tax
Stock
69,203
159,271
Debtors
-736,063
-1,780,679
881,624
2,467,345
Creditors
3,322
63,270
130,205
2,940
Accruals and Deferred Income
-480,702
593,904
1,737,572
2,500,000
Deferred Taxes & Provisions
Cash flow from operations
-601,019
129,043
771,684
33,813
Investing Activities
capital expenditure
-575,597
-9,958,553
-1,351,286
-462,391
Change in Investments
cash flow from investments
-575,597
-9,958,553
-1,351,286
-462,391
Financing Activities
Bank loans
Group/Directors Accounts
1,199,870
7,918,953
139,453
Other Short Term Loans
Long term loans
-870,434
437,846
432,588
Hire Purchase and Lease Commitments
other long term liabilities
share issue
2,969,559
100
interest
8,806
-38,660
-1,461
1,442
cash flow from financing
1,208,676
9,979,418
575,838
434,130
cash and cash equivalents
cash
32,060
149,908
-3,764
5,552
overdraft
change in cash
32,060
149,908
-3,764
5,552
london artfarm limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for london artfarm limited. Get real-time insights into london artfarm limited's credit score, group structure and payment trends.
Perform a competitor analysis for london artfarm limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other small companies, companies in W1K area or any other competitors across 12 key performance metrics.
london artfarm limited Ownership
LONDON ARTFARM LIMITED group structure
London Artfarm Limited has no subsidiary companies.
The sole shareholder of London Artfarm Limited is Artfarm Limited.
artfarm limited
100%
london artfarm limited directors
London Artfarm Limited currently has 2 directors.
The longest serving directors include
Mr Jonathon Cornaby (Dec 2019) and
Ms Annabel Emmott (Jan 2025).
68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
incorporation date
December 2019
age
6
incorporated
UK
ultimate parent company
ELIDALBO AG
accounts
Small Company
last accounts submitted
December 2023
previous names
N/A
accountant
HW FISHER LLP
auditor
-
address
6 grosvenor street, london, W1K 4PZ
Bank
-
Legal Advisor
-
london artfarm limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 2 charges/mortgages relating to london artfarm limited. Currently there are 1 open charges and 1 have been satisfied in the past.
london artfarm limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for LONDON ARTFARM LIMITED. This can take several minutes, an email will notify you when this has completed.
london artfarm limitedCompanies House Filings - See Documents
