tongda distribution ltd

Live YoungSmallRapid

tongda distribution ltd Company Information

Share TONGDA DISTRIBUTION LTD

Company Number

12366626

Directors

Ying Huang

Shareholders

ying pei huang

Group Structure

View All

Industry

Other transportation support activities

 

Registered Address

the coach house 1 howard road, reigate, surrey, RH2 7JE

tongda distribution ltd Estimated Valuation

£2m

Pomanda estimates the enterprise value of TONGDA DISTRIBUTION LTD at £2m based on a Turnover of £3.9m and 0.5x industry multiple (adjusted for size and gross margin).

tongda distribution ltd Estimated Valuation

£3.6m

Pomanda estimates the enterprise value of TONGDA DISTRIBUTION LTD at £3.6m based on an EBITDA of £949.6k and a 3.77x industry multiple (adjusted for size and gross margin).

tongda distribution ltd Estimated Valuation

£2m

Pomanda estimates the enterprise value of TONGDA DISTRIBUTION LTD at £2m based on Net Assets of £912.3k and 2.16x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Tongda Distribution Ltd Overview

Tongda Distribution Ltd is a live company located in surrey, RH2 7JE with a Companies House number of 12366626. It operates in the other transportation support activities sector, SIC Code 52290. Founded in December 2019, it's largest shareholder is ying pei huang with a 100% stake. Tongda Distribution Ltd is a young, small sized company, Pomanda has estimated its turnover at £3.9m with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Tongda Distribution Ltd Health Check

Pomanda's financial health check has awarded Tongda Distribution Ltd a 5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating5out of 5
positive_score

5 Strong

positive_score

3 Regular

positive_score

3 Weak

size

Size

annual sales of £3.9m, make it smaller than the average company (£12.3m)

£3.9m - Tongda Distribution Ltd

£12.3m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 96%, show it is growing at a faster rate (12.3%)

96% - Tongda Distribution Ltd

12.3% - Industry AVG

production

Production

with a gross margin of 23.3%, this company has a comparable cost of product (23.3%)

23.3% - Tongda Distribution Ltd

23.3% - Industry AVG

profitability

Profitability

an operating margin of 21.3% make it more profitable than the average company (5.2%)

21.3% - Tongda Distribution Ltd

5.2% - Industry AVG

employees

Employees

with 18 employees, this is below the industry average (47)

18 - Tongda Distribution Ltd

47 - Industry AVG

paystructure

Pay Structure

on an average salary of £47.9k, the company has an equivalent pay structure (£47.9k)

£47.9k - Tongda Distribution Ltd

£47.9k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £218.1k, this is less efficient (£267.9k)

£218.1k - Tongda Distribution Ltd

£267.9k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 47 days, this is near the average (45 days)

47 days - Tongda Distribution Ltd

45 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 45 days, this is slower than average (34 days)

45 days - Tongda Distribution Ltd

34 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Tongda Distribution Ltd

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 21 weeks, this is more cash available to meet short term requirements (16 weeks)

21 weeks - Tongda Distribution Ltd

16 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 46.4%, this is a lower level of debt than the average (60.7%)

46.4% - Tongda Distribution Ltd

60.7% - Industry AVG

TONGDA DISTRIBUTION LTD financials

EXPORTms excel logo

Tongda Distribution Ltd's latest turnover from December 2023 is estimated at £3.9 million and the company has net assets of £912.3 thousand. According to their latest financial statements, Tongda Distribution Ltd has 18 employees and maintains cash reserves of £314.9 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020
Turnover3,925,6353,016,8482,422,151524,810
Other Income Or Grants
Cost Of Sales3,011,5082,334,2781,880,845400,979
Gross Profit914,128682,570541,305123,831
Admin Expenses76,399539,406334,845122,096
Operating Profit837,729143,164206,4601,735
Interest Payable3,9264,0062,9531,525
Interest Receivable9,4052,37419532
Pre-Tax Profit843,208141,532203,702242
Tax-210,802-26,891-38,703-46
Profit After Tax632,406114,641164,999196
Dividends Paid
Retained Profit632,406114,641164,999196
Employee Costs862,600992,3861,057,147165,609
Number Of Employees1822254
EBITDA*949,596240,223234,38525,234

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020
Tangible Assets271,417204,041142,207116,889
Intangible Assets136,800182,400
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets408,217386,441142,207116,889
Stock & work in progress
Trade Debtors508,071179,278308,24173,733
Group Debtors76,5644,552
Misc Debtors395,215354,59560,52869,371
Cash314,88143,39192,26563,551
misc current assets
total current assets1,294,731581,816461,034206,655
total assets1,702,948968,257603,241323,544
Bank overdraft
Bank loan
Trade Creditors 373,493423,778105,28142,419
Group/Directors Accounts39,12346,31150,87723,213
other short term finances
hp & lease commitments
other current liabilities332,944121,227144,140103,234
total current liabilities745,560591,316300,298168,866
loans29,95139,84144,48750,000
hp & lease commitments15,09557,16493,161104,382
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities45,04697,005137,648154,382
total liabilities790,606688,321437,946323,248
net assets912,342279,936165,295296
total shareholders funds912,342279,936165,295296
Dec 2023Dec 2022Dec 2021Dec 2020
Operating Activities
Operating Profit837,729143,164206,4601,735
Depreciation66,26751,45927,92523,499
Amortisation45,60045,600
Tax-210,802-26,891-38,703-46
Stock
Debtors441,425169,656225,665143,104
Creditors-50,285318,49762,86242,419
Accruals and Deferred Income211,717-22,91340,906103,234
Deferred Taxes & Provisions
Cash flow from operations458,801339,26073,78527,737
Investing Activities
capital expenditure-133,643-341,293-53,243-140,388
Change in Investments
cash flow from investments-133,643-341,293-53,243-140,388
Financing Activities
Bank loans
Group/Directors Accounts-7,188-4,56627,66423,213
Other Short Term Loans
Long term loans-9,890-4,646-5,51350,000
Hire Purchase and Lease Commitments-42,069-35,997-11,221104,382
other long term liabilities
share issue100
interest5,479-1,632-2,758-1,493
cash flow from financing-53,668-46,8418,172176,202
cash and cash equivalents
cash271,490-48,87428,71463,551
overdraft
change in cash271,490-48,87428,71463,551

tongda distribution ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for tongda distribution ltd. Get real-time insights into tongda distribution ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Tongda Distribution Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for tongda distribution ltd by selecting its closest rivals, whether from the TRANSPORTATION AND STORAGE sector, other small companies, companies in RH2 area or any other competitors across 12 key performance metrics.

tongda distribution ltd Ownership

TONGDA DISTRIBUTION LTD group structure

Tongda Distribution Ltd has no subsidiary companies.

Ultimate parent company

TONGDA DISTRIBUTION LTD

12366626

TONGDA DISTRIBUTION LTD Shareholders

ying pei huang 100%

tongda distribution ltd directors

Tongda Distribution Ltd currently has 1 director, Mr Ying Huang serving since Dec 2019.

officercountryagestartendrole
Mr Ying HuangEngland40 years Dec 2019- Director

P&L

December 2023

turnover

3.9m

+30%

operating profit

837.7k

0%

gross margin

23.3%

+2.92%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

912.3k

+2.26%

total assets

1.7m

+0.76%

cash

314.9k

+6.26%

net assets

Total assets minus all liabilities

tongda distribution ltd company details

company number

12366626

Type

Private limited with Share Capital

industry

52290 - Other transportation support activities

incorporation date

December 2019

age

6

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

December 2023

previous names

N/A

accountant

ACL & CO

auditor

-

address

the coach house 1 howard road, reigate, surrey, RH2 7JE

Bank

-

Legal Advisor

-

tongda distribution ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to tongda distribution ltd. Currently there are 1 open charges and 0 have been satisfied in the past.

tongda distribution ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for TONGDA DISTRIBUTION LTD. This can take several minutes, an email will notify you when this has completed.

tongda distribution ltd Companies House Filings - See Documents

datedescriptionview/download