Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
+1
Registered Address
156a burnt oak broadway, edgware, middlesex, HA8 0AX
Website
-
l & g real estate limitedEstimated Valuation
£1.2m
Pomanda estimates the enterprise value of L & G REAL ESTATE LIMITED at £1.2m based on a Turnover of £387.7k and 3.18x industry multiple (adjusted for size and gross margin).
l & g real estate limitedEstimated Valuation
£711.8k
Pomanda estimates the enterprise value of L & G REAL ESTATE LIMITED at £711.8k based on an EBITDA of £109.8k and a 6.48x industry multiple (adjusted for size and gross margin).
l & g real estate limitedEstimated Valuation
£0
Pomanda estimates the enterprise value of L & G REAL ESTATE LIMITED at £0 based on Net Assets of £-39.3k and 1.66x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
L & G Real Estate LimitedOverview
L & G Real Estate Limited is a live company located in middlesex, HA8 0AX with a Companies House number of 12369857. It operates in the buying and selling of own real estate sector, SIC Code 68100. Founded in December 2019, it's largest shareholder is
lambros christoforou
with a 51% stake. L & G Real Estate Limited is a young,
micro sized company, Pomanda has estimated its turnover at
£387.7k with
high
growth in recent years.
Pomanda's financial health check has awarded L & G Real Estate Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 3 areas for improvement. Company Health Check FAQs
Health Rating4out of 5
3 Strong
3 Regular
3 Weak
Size
annual sales of £387.7k, make it smaller than the average company (£985.4k)
£387.7k - L & G Real Estate Limited
£985.4k - Industry AVG
Growth
3 year (CAGR) sales growth of 25%, show it is growing at a faster rate (3.2%)
25% - L & G Real Estate Limited
3.2% - Industry AVG
Production
with a gross margin of 70.7%, this company has a comparable cost of product (70.7%)
70.7% - L & G Real Estate Limited
70.7% - Industry AVG
Profitability
an operating margin of 28.3% make it more profitable than the average company (22.8%)
28.3% - L & G Real Estate Limited
22.8% - Industry AVG
Employees
with 2 employees, this is below the industry average (4)
2 - L & G Real Estate Limited
4 - Industry AVG
Pay Structure
on an average salary of £35.6k, the company has an equivalent pay structure (£35.6k)
£35.6k - L & G Real Estate Limited
£35.6k - Industry AVG
Efficiency
resulting in sales per employee of £193.9k, this is equally as efficient (£193.9k)
£193.9k - L & G Real Estate Limited
£193.9k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - L & G Real Estate Limited
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - L & G Real Estate Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - L & G Real Estate Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities
for 703 weeks, this is more cash available to meet short term requirements (9 weeks)
703 weeks - L & G Real Estate Limited
9 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 103.7%, this is a higher level of debt than the average (67.9%)
103.7% - L & G Real Estate Limited
67.9% - Industry AVG
L & G REAL ESTATE LIMITED financials
EXPORT
L & G Real Estate Limited's latest turnover from December 2023 is estimated at £387.7 thousand and the company has net assets of -£39.3 thousand. According to their latest financial statements, L & G Real Estate Limited has 2 employees and maintains cash reserves of £169.6 thousand as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Dec 2023
Dec 2022
Dec 2021
Dec 2020
Turnover
387,711
188,105
199,235
200,820
Other Income Or Grants
Cost Of Sales
113,525
56,029
61,197
60,797
Gross Profit
274,186
132,076
138,038
140,023
Admin Expenses
164,409
51,626
112,228
112,665
Operating Profit
109,777
80,450
25,810
27,358
Interest Payable
118,167
94,614
55,978
25,154
Interest Receivable
7,700
3,708
156
18
Pre-Tax Profit
-689
-10,456
-30,012
2,222
Tax
-422
Profit After Tax
-689
-10,456
-30,012
1,800
Dividends Paid
Retained Profit
-689
-10,456
-30,012
1,800
Employee Costs
71,153
69,388
66,859
65,447
Number Of Employees
2
2
2
2
EBITDA*
109,777
80,450
25,810
27,358
* Earnings Before Interest, Tax, Depreciation and Amortisation
Dec 2023
Dec 2022
Dec 2021
Dec 2020
Tangible Assets
Intangible Assets
Investments & Other
879,106
879,106
879,106
879,106
Debtors (Due After 1 year)
Total Fixed Assets
879,106
879,106
879,106
879,106
Stock & work in progress
Trade Debtors
Group Debtors
Misc Debtors
2,842
295
Cash
169,575
123,773
88,123
36,767
misc current assets
total current assets
172,417
123,773
88,418
36,767
total assets
1,051,523
1,002,879
967,524
915,873
Bank overdraft
34,932
31,328
31,328
Bank loan
Trade Creditors
801
13,916
15,483
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
12,541
12,541
12,541
73,775
total current liabilities
12,541
48,274
57,785
120,586
loans
1,075,439
990,373
935,251
793,387
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
2,800
2,800
2,600
total long term liabilities
1,078,239
993,173
937,851
793,387
total liabilities
1,090,780
1,041,447
995,636
913,973
net assets
-39,257
-38,568
-28,112
1,900
total shareholders funds
-39,257
-38,568
-28,112
1,900
Dec 2023
Dec 2022
Dec 2021
Dec 2020
Operating Activities
Operating Profit
109,777
80,450
25,810
27,358
Depreciation
Amortisation
Tax
-422
Stock
Debtors
2,842
-295
295
Creditors
-801
-13,115
-1,567
15,483
Accruals and Deferred Income
-61,234
73,775
Deferred Taxes & Provisions
200
2,600
Cash flow from operations
106,134
67,830
-34,686
116,194
Investing Activities
capital expenditure
Change in Investments
879,106
cash flow from investments
-879,106
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
85,066
55,122
141,864
793,387
Hire Purchase and Lease Commitments
other long term liabilities
share issue
100
interest
-110,467
-90,906
-55,822
-25,136
cash flow from financing
-25,401
-35,784
86,042
768,351
cash and cash equivalents
cash
45,802
35,650
51,356
36,767
overdraft
-34,932
3,604
31,328
change in cash
80,734
32,046
51,356
5,439
l & g real estate limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for l & g real estate limited. Get real-time insights into l & g real estate limited's credit score, group structure and payment trends.
Perform a competitor analysis for l & g real estate limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in HA8 area or any other competitors across 12 key performance metrics.
l & g real estate limited Ownership
L & G REAL ESTATE LIMITED group structure
L & G Real Estate Limited has no subsidiary companies.
Ultimate parent company
L & G REAL ESTATE LIMITED
12369857
L & G REAL ESTATE LIMITED Shareholders
The largest shareholders in L & G Real Estate Limited include Lambros Christoforou and George Michael Frangeskou.
lambros christoforou
51%
george michael frangeskou
49%
l & g real estate limited directors
L & G Real Estate Limited currently has 2 directors.
The longest serving directors include
Mr Lambros Christoforou (Dec 2019) and
Mr George Frangeskou (Dec 2019).
68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
68100 - Buying and selling of own real estate
incorporation date
December 2019
age
6
incorporated
UK
ultimate parent company
None
accounts
Total Exemption Full
last accounts submitted
December 2023
previous names
N/A
accountant
MOUKTARIS & CO
auditor
-
address
156a burnt oak broadway, edgware, middlesex, HA8 0AX
Bank
-
Legal Advisor
-
l & g real estate limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 4 charges/mortgages relating to l & g real estate limited. Currently there are 4 open charges and 0 have been satisfied in the past.
l & g real estate limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for L & G REAL ESTATE LIMITED. This can take several minutes, an email will notify you when this has completed.
l & g real estate limitedCompanies House Filings - See Documents
