sion capital limited

Live YoungMicroHealthy

sion capital limited Company Information

Share SION CAPITAL LIMITED

Company Number

12372730

Shareholders

christopher traynor

sion capital trust

View All

Group Structure

View All

Industry

Financial management

 

Registered Address

c/o johnston carmichael, birchin court, london, EC3V 9DU

Website

-

sion capital limited Estimated Valuation

£262.8k

Pomanda estimates the enterprise value of SION CAPITAL LIMITED at £262.8k based on a Turnover of £322.1k and 0.82x industry multiple (adjusted for size and gross margin).

sion capital limited Estimated Valuation

£0

Pomanda estimates the enterprise value of SION CAPITAL LIMITED at £0 based on an EBITDA of £-61.7k and a 5.6x industry multiple (adjusted for size and gross margin).

sion capital limited Estimated Valuation

£6.8m

Pomanda estimates the enterprise value of SION CAPITAL LIMITED at £6.8m based on Net Assets of £1.9m and 3.56x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Sion Capital Limited Overview

Sion Capital Limited is a live company located in london, EC3V 9DU with a Companies House number of 12372730. It operates in the financial management sector, SIC Code 70221. Founded in December 2019, it's largest shareholder is christopher traynor with a 50% stake. Sion Capital Limited is a young, micro sized company, Pomanda has estimated its turnover at £322.1k with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Sion Capital Limited Health Check

Pomanda's financial health check has awarded Sion Capital Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2.5out of 5
positive_score

1 Strong

positive_score

4 Regular

positive_score

4 Weak

size

Size

annual sales of £322.1k, make it smaller than the average company (£1.3m)

£322.1k - Sion Capital Limited

£1.3m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 11%, show it is growing at a similar rate (9.5%)

11% - Sion Capital Limited

9.5% - Industry AVG

production

Production

with a gross margin of 83.1%, this company has a comparable cost of product (83.1%)

83.1% - Sion Capital Limited

83.1% - Industry AVG

profitability

Profitability

an operating margin of -19.2% make it less profitable than the average company (8.4%)

-19.2% - Sion Capital Limited

8.4% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (6)

2 - Sion Capital Limited

6 - Industry AVG

paystructure

Pay Structure

on an average salary of £59.3k, the company has an equivalent pay structure (£59.3k)

£59.3k - Sion Capital Limited

£59.3k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £161k, this is equally as efficient (£161k)

£161k - Sion Capital Limited

£161k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Sion Capital Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Sion Capital Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Sion Capital Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 164 weeks, this is more cash available to meet short term requirements (32 weeks)

164 weeks - Sion Capital Limited

32 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 64.2%, this is a higher level of debt than the average (55.2%)

64.2% - Sion Capital Limited

55.2% - Industry AVG

SION CAPITAL LIMITED financials

EXPORTms excel logo

Sion Capital Limited's latest turnover from December 2023 is estimated at £322.1 thousand and the company has net assets of £1.9 million. According to their latest financial statements, Sion Capital Limited has 2 employees and maintains cash reserves of £722.2 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020
Turnover322,051301,818269,934233,858
Other Income Or Grants0000
Cost Of Sales54,43748,34829,99338,909
Gross Profit267,614253,470239,941194,948
Admin Expenses329,310-996,223409,458525,541
Operating Profit-61,6961,249,693-169,517-330,593
Interest Payable0232
Interest Receivable296,990189,0812,580926
Pre-Tax Profit235,2951,438,772-166,940-329,669
Tax-58,824-273,36700
Profit After Tax176,4711,165,405-166,940-329,669
Dividends Paid0000
Retained Profit176,4711,165,405-166,940-329,669
Employee Costs118,608115,89699,80099,627
Number Of Employees2222
EBITDA*-61,6961,249,693-169,517-330,593

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020
Tangible Assets0000
Intangible Assets0000
Investments & Other112,000112,000112,050112,050
Debtors (Due After 1 year)0000
Total Fixed Assets112,000112,000112,050112,050
Stock & work in progress0000
Trade Debtors0000
Group Debtors399,390399,390549,390549,390
Misc Debtors399525399399
Cash722,15610,591,763212,8571,851,030
misc current assets4,059,6152,424,40514,469,22512,322,640
total current assets5,181,56013,416,08315,231,87114,723,459
total assets5,293,56013,528,08315,343,92114,835,509
Bank overdraft0000
Bank loan0000
Trade Creditors 0000
Group/Directors Accounts0000
other short term finances0000
hp & lease commitments0000
other current liabilities227,614124,57429,56226,561
total current liabilities227,614124,57429,56226,561
loans005050
hp & lease commitments0000
Accruals and Deferred Income0000
other liabilities2,907,64012,086,21712,764,75013,800,310
provisions261,843126,22000
total long term liabilities3,169,48312,212,43712,764,80013,800,360
total liabilities3,397,09712,337,01112,794,36213,826,921
net assets1,896,4631,191,0722,549,5591,008,588
total shareholders funds1,896,4631,191,0722,549,5591,008,588
Dec 2023Dec 2022Dec 2021Dec 2020
Operating Activities
Operating Profit-61,6961,249,693-169,517-330,593
Depreciation0000
Amortisation0000
Tax-58,824-273,36700
Stock0000
Debtors-126-149,8740549,789
Creditors0000
Accruals and Deferred Income103,04095,0123,00126,561
Deferred Taxes & Provisions135,623126,22000
Cash flow from operations118,2691,347,432-166,516-853,821
Investing Activities
capital expenditure0000
Change in Investments0-500112,050
cash flow from investments0500-112,050
Financing Activities
Bank loans0000
Group/Directors Accounts0000
Other Short Term Loans 0000
Long term loans0-50050
Hire Purchase and Lease Commitments0000
other long term liabilities-9,178,577-678,533-1,035,56013,800,310
share issue528,920-2,523,8921,707,9111,338,257
interest296,990189,0792,577924
cash flow from financing-8,352,667-3,013,396674,92815,139,541
cash and cash equivalents
cash-9,869,60710,378,906-1,638,1731,851,030
overdraft0000
change in cash-9,869,60710,378,906-1,638,1731,851,030

sion capital limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for sion capital limited. Get real-time insights into sion capital limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Sion Capital Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for sion capital limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in EC3V area or any other competitors across 12 key performance metrics.

sion capital limited Ownership

SION CAPITAL LIMITED group structure

Sion Capital Limited has no subsidiary companies.

Ultimate parent company

SION CAPITAL LIMITED

12372730

SION CAPITAL LIMITED Shareholders

christopher traynor 50%
sion capital trust 25%
sally lang 25%

sion capital limited directors

Sion Capital Limited currently has 4 directors. The longest serving directors include Ms Sally Lang (Dec 2019) and Mr Christopher Traynor (Dec 2019).

officercountryagestartendrole
Ms Sally LangEngland52 years Dec 2019- Director
Mr Christopher TraynorEngland61 years Dec 2019- Director
Mr Christopher TraynorEngland61 years Dec 2019- Director
Ms Sally LangEngland52 years Dec 2019- Director

P&L

December 2023

turnover

322.1k

+7%

operating profit

-61.7k

0%

gross margin

83.1%

-1.05%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

1.9m

+0.59%

total assets

5.3m

-0.61%

cash

722.2k

-0.93%

net assets

Total assets minus all liabilities

sion capital limited company details

company number

12372730

Type

Private limited with Share Capital

industry

70221 - Financial management

incorporation date

December 2019

age

6

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

December 2023

previous names

aghoco 5014 limited (January 2020)

accountant

-

auditor

-

address

c/o johnston carmichael, birchin court, london, EC3V 9DU

Bank

-

Legal Advisor

-

sion capital limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 2 charges/mortgages relating to sion capital limited. Currently there are 1 open charges and 1 have been satisfied in the past.

sion capital limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for SION CAPITAL LIMITED. This can take several minutes, an email will notify you when this has completed.

sion capital limited Companies House Filings - See Documents

datedescriptionview/download