Pomanda estimates the enterprise value of LOWELL WILLIAMS CONSULTING LTD at £61.3k based on a Turnover of £142.7k and 0.43x industry multiple (adjusted for size and gross margin).
lowell williams consulting ltdEstimated Valuation
£0
Pomanda estimates the enterprise value of LOWELL WILLIAMS CONSULTING LTD at £0 based on an EBITDA of £-6.4k and a 2.74x industry multiple (adjusted for size and gross margin).
lowell williams consulting ltdEstimated Valuation
£88.4k
Pomanda estimates the enterprise value of LOWELL WILLIAMS CONSULTING LTD at £88.4k based on Net Assets of £37.5k and 2.36x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Lowell Williams Consulting LtdOverview
Lowell Williams Consulting Ltd is a live company located in kenilworth, CV8 1BT with a Companies House number of 12378655. It operates in the educational support services sector, SIC Code 85600. Founded in December 2019, it's largest shareholder is
lowell williams
with a 50% stake. Lowell Williams Consulting Ltd is a young,
micro sized company, Pomanda has estimated its turnover at
£142.7k with
rapid
growth in recent years.
Pomanda's financial health check has awarded Lowell Williams Consulting Ltd a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs
Health Rating3.5out of 5
4 Strong
1 Regular
5 Weak
Size
annual sales of £142.7k, make it smaller than the average company (£392.1k)
£142.7k - Lowell Williams Consulting Ltd
£392.1k - Industry AVG
Growth
3 year (CAGR) sales growth of 32%, show it is growing at a faster rate (10.3%)
32% - Lowell Williams Consulting Ltd
10.3% - Industry AVG
Production
with a gross margin of 30.6%, this company has a higher cost of product (68%)
30.6% - Lowell Williams Consulting Ltd
68% - Industry AVG
Profitability
an operating margin of -4.5% make it less profitable than the average company (4%)
-4.5% - Lowell Williams Consulting Ltd
4% - Industry AVG
Employees
with 1 employees, this is below the industry average (9)
1 - Lowell Williams Consulting Ltd
9 - Industry AVG
Pay Structure
on an average salary of £28.5k, the company has an equivalent pay structure (£28.5k)
£28.5k - Lowell Williams Consulting Ltd
£28.5k - Industry AVG
Efficiency
resulting in sales per employee of £142.7k, this is more efficient (£54.7k)
£142.7k - Lowell Williams Consulting Ltd
£54.7k - Industry AVG
Debtor Days
it gets paid by customers after 114 days, this is later than average (20 days)
114 days - Lowell Williams Consulting Ltd
20 days - Industry AVG
Creditor Days
its suppliers are paid after 32 days, this is slower than average (22 days)
32 days - Lowell Williams Consulting Ltd
22 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Lowell Williams Consulting Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Lowell Williams Consulting Ltd
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 21.4%, this is a lower level of debt than the average (31.1%)
21.4% - Lowell Williams Consulting Ltd
31.1% - Industry AVG
LOWELL WILLIAMS CONSULTING LTD financials
EXPORT
Lowell Williams Consulting Ltd's latest turnover from December 2024 is estimated at £142.7 thousand and the company has net assets of £37.5 thousand. According to their latest financial statements, Lowell Williams Consulting Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Dec 2024
Dec 2023
Dec 2022
Dec 2021
Dec 2020
Turnover
142,716
131,109
100,158
62,410
131,677
Other Income Or Grants
Cost Of Sales
99,049
87,127
69,956
44,964
95,627
Gross Profit
43,667
43,982
30,202
17,445
36,050
Admin Expenses
50,041
43,443
14,286
17,347
-1,567
Operating Profit
-6,374
539
15,916
98
37,617
Interest Payable
Interest Receivable
Pre-Tax Profit
-6,374
539
15,916
98
37,617
Tax
-135
-3,024
-19
-7,147
Profit After Tax
-6,374
404
12,892
79
30,470
Dividends Paid
Retained Profit
-6,374
404
12,892
79
30,470
Employee Costs
28,540
28,651
28,766
28,364
53,040
Number Of Employees
1
1
1
1
2
EBITDA*
-6,374
539
15,916
98
37,617
* Earnings Before Interest, Tax, Depreciation and Amortisation
Dec 2024
Dec 2023
Dec 2022
Dec 2021
Dec 2020
Tangible Assets
1,996
1,819
4,121
1,778
1,624
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
1,996
1,819
4,121
1,778
1,624
Stock & work in progress
Trade Debtors
44,857
47,335
36,197
20,521
28,021
Group Debtors
Misc Debtors
825
238
7,448
9,528
9,682
Cash
misc current assets
total current assets
45,682
47,573
43,645
30,049
37,703
total assets
47,678
49,392
47,766
31,827
39,327
Bank overdraft
Bank loan
Trade Creditors
8,781
4,405
2,822
260
7,988
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities
8,781
4,405
2,822
260
7,988
loans
hp & lease commitments
Accruals and Deferred Income
984
796
720
680
560
other liabilities
provisions
442
346
783
338
309
total long term liabilities
1,426
1,142
1,503
1,018
869
total liabilities
10,207
5,547
4,325
1,278
8,857
net assets
37,471
43,845
43,441
30,549
30,470
total shareholders funds
37,471
43,845
43,441
30,549
30,470
Dec 2024
Dec 2023
Dec 2022
Dec 2021
Dec 2020
Operating Activities
Operating Profit
-6,374
539
15,916
98
37,617
Depreciation
Amortisation
Tax
-135
-3,024
-19
-7,147
Stock
Debtors
-1,891
3,928
13,596
-7,654
37,703
Creditors
4,376
1,583
2,562
-7,728
7,988
Accruals and Deferred Income
188
76
40
120
560
Deferred Taxes & Provisions
96
-437
445
29
309
Cash flow from operations
177
-2,302
2,343
154
1,624
Investing Activities
capital expenditure
-177
2,302
-2,343
-154
-1,624
Change in Investments
cash flow from investments
-177
2,302
-2,343
-154
-1,624
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
interest
cash flow from financing
cash and cash equivalents
cash
overdraft
change in cash
lowell williams consulting ltd Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for lowell williams consulting ltd. Get real-time insights into lowell williams consulting ltd's credit score, group structure and payment trends.
Lowell Williams Consulting Ltd Competitor Analysis
Perform a competitor analysis for lowell williams consulting ltd by selecting its closest rivals, whether from the EDUCATION sector, other micro companies, companies in CV8 area or any other competitors across 12 key performance metrics.
lowell williams consulting ltd Ownership
LOWELL WILLIAMS CONSULTING LTD group structure
Lowell Williams Consulting Ltd has no subsidiary companies.
Ultimate parent company
LOWELL WILLIAMS CONSULTING LTD
12378655
LOWELL WILLIAMS CONSULTING LTD Shareholders
The largest shareholders in Lowell Williams Consulting Ltd include Lowell Williams and Sarah Newton.
lowell williams
50%
sarah newton
50%
lowell williams consulting ltd directors
Lowell Williams Consulting Ltd currently has 2 directors.
The longest serving directors include
Mr Lowell Williams (Dec 2019) and
Mr Lowell Williams (Dec 2019).
lowell williams consulting ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to lowell williams consulting ltd.
lowell williams consulting ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for LOWELL WILLIAMS CONSULTING LTD. This can take several minutes, an email will notify you when this has completed.
lowell williams consulting ltdCompanies House Filings - See Documents
