h&m fruits & veg ltd

0.5

h&m fruits & veg ltd Company Information

Share H&M FRUITS & VEG LTD
Live 
StartupMicro

Company Number

12389197

Website

-

Registered Address

park royal business centre, park royal road, london, NW10 7LQ

Industry

Retail sale of fruit and vegetables in specialised stores

 

Telephone

-

Next Accounts Due

363 days late

Group Structure

View All

Directors

Mohamad Shoukor2 Years

Shareholders

mohamad mahmoud shoukor 100%

h&m fruits & veg ltd Estimated Valuation

£70.1k

Pomanda estimates the enterprise value of H&M FRUITS & VEG LTD at £70.1k based on a Turnover of £174.5k and 0.4x industry multiple (adjusted for size and gross margin).

h&m fruits & veg ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of H&M FRUITS & VEG LTD at £0 based on an EBITDA of £-2.3k and a 3.86x industry multiple (adjusted for size and gross margin).

h&m fruits & veg ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of H&M FRUITS & VEG LTD at £0 based on Net Assets of £-21.8k and 4.17x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

H&m Fruits & Veg Ltd Overview

H&m Fruits & Veg Ltd is a live company located in london, NW10 7LQ with a Companies House number of 12389197. It operates in the retail sale of fruit and vegetables in specialised stores sector, SIC Code 47210. Founded in January 2020, it's largest shareholder is mohamad mahmoud shoukor with a 100% stake. H&m Fruits & Veg Ltd is a startup, micro sized company, Pomanda has estimated its turnover at £174.5k with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

H&m Fruits & Veg Ltd Health Check

Pomanda's financial health check has awarded H&M Fruits & Veg Ltd a 0.5 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 8 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating0.5out of 5
positive_score

0 Strong

positive_score

1 Regular

positive_score

8 Weak

size

Size

annual sales of £174.5k, make it smaller than the average company (£1.6m)

£174.5k - H&m Fruits & Veg Ltd

£1.6m - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - H&m Fruits & Veg Ltd

- - Industry AVG

production

Production

with a gross margin of 12.8%, this company has a higher cost of product (23.2%)

12.8% - H&m Fruits & Veg Ltd

23.2% - Industry AVG

profitability

Profitability

an operating margin of -1.3% make it less profitable than the average company (2.9%)

-1.3% - H&m Fruits & Veg Ltd

2.9% - Industry AVG

employees

Employees

with 5 employees, this is below the industry average (17)

5 - H&m Fruits & Veg Ltd

17 - Industry AVG

paystructure

Pay Structure

on an average salary of £16.1k, the company has an equivalent pay structure (£16.1k)

£16.1k - H&m Fruits & Veg Ltd

£16.1k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £34.9k, this is less efficient (£82.5k)

£34.9k - H&m Fruits & Veg Ltd

£82.5k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 52 days, this is later than average (5 days)

52 days - H&m Fruits & Veg Ltd

5 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 5 days, this is quicker than average (41 days)

5 days - H&m Fruits & Veg Ltd

41 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - H&m Fruits & Veg Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - H&m Fruits & Veg Ltd

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 185.3%, this is a higher level of debt than the average (82.2%)

185.3% - H&m Fruits & Veg Ltd

82.2% - Industry AVG

H&M FRUITS & VEG LTD financials

EXPORTms excel logo

H&M Fruits & Veg Ltd's latest turnover from January 2022 is estimated at £174.5 thousand and the company has net assets of -£21.8 thousand. According to their latest financial statements, H&M Fruits & Veg Ltd has 5 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jan 2022Jan 2021
Turnover174,514219,047
Other Income Or Grants00
Cost Of Sales152,147199,931
Gross Profit22,36819,116
Admin Expenses24,63238,689
Operating Profit-2,264-19,573
Interest Payable00
Interest Receivable00
Pre-Tax Profit-2,264-19,573
Tax00
Profit After Tax-2,264-19,573
Dividends Paid00
Retained Profit-2,264-19,573
Employee Costs80,39582,647
Number Of Employees55
EBITDA*-2,264-19,573

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jan 2022Jan 2021
Tangible Assets368460
Intangible Assets00
Investments & Other00
Debtors (Due After 1 year)00
Total Fixed Assets368460
Stock & work in progress00
Trade Debtors25,23039,117
Group Debtors00
Misc Debtors00
Cash00
misc current assets00
total current assets25,23039,117
total assets25,59839,577
Bank overdraft00
Bank loan00
Trade Creditors 2,1569,150
Group/Directors Accounts00
other short term finances00
hp & lease commitments00
other current liabilities00
total current liabilities2,1569,150
loans00
hp & lease commitments00
Accruals and Deferred Income00
other liabilities45,27950,000
provisions00
total long term liabilities45,27950,000
total liabilities47,43559,150
net assets-21,837-19,573
total shareholders funds-21,837-19,573
Jan 2022Jan 2021
Operating Activities
Operating Profit-2,264-19,573
Depreciation00
Amortisation00
Tax00
Stock00
Debtors-13,88739,117
Creditors-6,9949,150
Accruals and Deferred Income00
Deferred Taxes & Provisions00
Cash flow from operations4,629-49,540
Investing Activities
capital expenditure92-460
Change in Investments00
cash flow from investments92-460
Financing Activities
Bank loans00
Group/Directors Accounts00
Other Short Term Loans 00
Long term loans00
Hire Purchase and Lease Commitments00
other long term liabilities-4,72150,000
share issue00
interest00
cash flow from financing-4,72150,000
cash and cash equivalents
cash00
overdraft00
change in cash00

h&m fruits & veg ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for h&m fruits & veg ltd. Get real-time insights into h&m fruits & veg ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

H&m Fruits & Veg Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for h&m fruits & veg ltd by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other micro companies, companies in NW10 area or any other competitors across 12 key performance metrics.

h&m fruits & veg ltd Ownership

H&M FRUITS & VEG LTD group structure

H&M Fruits & Veg Ltd has no subsidiary companies.

Ultimate parent company

H&M FRUITS & VEG LTD

12389197

H&M FRUITS & VEG LTD Shareholders

mohamad mahmoud shoukor 100%

h&m fruits & veg ltd directors

H&M Fruits & Veg Ltd currently has 1 director, Mr Mohamad Shoukor serving since Sep 2022.

officercountryagestartendrole
Mr Mohamad ShoukorEngland60 years Sep 2022- Director

P&L

January 2022

turnover

174.5k

-20%

operating profit

-2.3k

0%

gross margin

12.9%

+46.87%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

January 2022

net assets

-21.8k

+0.12%

total assets

25.6k

-0.35%

cash

0

0%

net assets

Total assets minus all liabilities

h&m fruits & veg ltd company details

company number

12389197

Type

Private limited with Share Capital

industry

47210 - Retail sale of fruit and vegetables in specialised stores

incorporation date

January 2020

age

4

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

January 2022

previous names

N/A

accountant

-

auditor

-

address

park royal business centre, park royal road, london, NW10 7LQ

Bank

-

Legal Advisor

-

h&m fruits & veg ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to h&m fruits & veg ltd.

charges

h&m fruits & veg ltd Companies House Filings - See Documents

datedescriptionview/download