Pomanda estimates the enterprise value of LANDA SONS LTD at £9.6k based on a Turnover of £8.5k and 1.13x industry multiple (adjusted for size and gross margin).
landa sons ltdEstimated Valuation
£30k
Pomanda estimates the enterprise value of LANDA SONS LTD at £30k based on an EBITDA of £9k and a 3.32x industry multiple (adjusted for size and gross margin).
landa sons ltdEstimated Valuation
£0
Pomanda estimates the enterprise value of LANDA SONS LTD at £0 based on Net Assets of £-81.5k and 1.45x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Landa Sons LtdOverview
Landa Sons Ltd is a live company located in manchester, M3 4DY with a Companies House number of 12395848. It operates in the buying and selling of own real estate sector, SIC Code 68100. Founded in January 2020, it's largest shareholder is
kim landa
with a 100% stake. Landa Sons Ltd is a young,
micro sized company, Pomanda has estimated its turnover at
£8.5k with
declining
growth in recent years.
Pomanda's financial health check has awarded Landa Sons Ltd a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 7 areas for improvement. Company Health Check FAQs
Health Rating1.5out of 5
1 Strong
2 Regular
7 Weak
Size
annual sales of £8.5k, make it smaller than the average company (£1.5m)
£8.5k - Landa Sons Ltd
£1.5m - Industry AVG
Growth
3 year (CAGR) sales growth of -63%, show it is growing at a slower rate (4.2%)
-63% - Landa Sons Ltd
4.2% - Industry AVG
Production
with a gross margin of 18%, this company has a higher cost of product (47.9%)
18% - Landa Sons Ltd
47.9% - Industry AVG
Profitability
an operating margin of 106.6% make it more profitable than the average company (16.2%)
106.6% - Landa Sons Ltd
16.2% - Industry AVG
Employees
with 1 employees, this is below the industry average (5)
1 - Landa Sons Ltd
5 - Industry AVG
Pay Structure
on an average salary of £42.2k, the company has an equivalent pay structure (£42.2k)
£42.2k - Landa Sons Ltd
£42.2k - Industry AVG
Efficiency
resulting in sales per employee of £8.5k, this is less efficient (£229.3k)
£8.5k - Landa Sons Ltd
£229.3k - Industry AVG
Debtor Days
it gets paid by customers after 101 days, this is later than average (27 days)
101 days - Landa Sons Ltd
27 days - Industry AVG
Creditor Days
its suppliers are paid after 31 days, this is close to average (30 days)
31 days - Landa Sons Ltd
30 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Landa Sons Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Landa Sons Ltd
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 107.9%, this is a higher level of debt than the average (69.1%)
107.9% - Landa Sons Ltd
69.1% - Industry AVG
LANDA SONS LTD financials
EXPORT
Landa Sons Ltd's latest turnover from January 2024 is estimated at £8.5 thousand and the company has net assets of -£81.5 thousand. According to their latest financial statements, we estimate that Landa Sons Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Jan 2024
Jan 2023
Jan 2022
Jan 2021
Turnover
8,486
508
37,392
161,934
Other Income Or Grants
Cost Of Sales
6,955
414
31,066
134,922
Gross Profit
1,531
94
6,326
27,012
Admin Expenses
-7,518
2,225
40,851
78,631
Operating Profit
9,049
-2,131
-34,525
-51,619
Interest Payable
Interest Receivable
Pre-Tax Profit
9,049
-2,131
-34,525
-51,619
Tax
-2,262
Profit After Tax
6,787
-2,131
-34,525
-51,619
Dividends Paid
Retained Profit
6,787
-2,131
-34,525
-51,619
Employee Costs
42,155
40,659
40,047
39,045
Number Of Employees
1
1
1
1
EBITDA*
9,049
-2,131
-34,525
-51,619
* Earnings Before Interest, Tax, Depreciation and Amortisation
Jan 2024
Jan 2023
Jan 2022
Jan 2021
Tangible Assets
1,035,000
1,035,000
1,035,000
1,025,000
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
1,035,000
1,035,000
1,035,000
1,025,000
Stock & work in progress
Trade Debtors
2,358
50
12,313
53,590
Group Debtors
Misc Debtors
Cash
misc current assets
total current assets
2,358
50
12,313
53,590
total assets
1,037,358
1,035,050
1,047,313
1,078,590
Bank overdraft
Bank loan
Trade Creditors
600
600
350
575
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities
600
600
350
575
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
1,118,246
1,122,725
1,133,107
1,129,634
provisions
total long term liabilities
1,118,246
1,122,725
1,133,107
1,129,634
total liabilities
1,118,846
1,123,325
1,133,457
1,130,209
net assets
-81,488
-88,275
-86,144
-51,619
total shareholders funds
-81,488
-88,275
-86,144
-51,619
Jan 2024
Jan 2023
Jan 2022
Jan 2021
Operating Activities
Operating Profit
9,049
-2,131
-34,525
-51,619
Depreciation
Amortisation
Tax
-2,262
Stock
Debtors
2,308
-12,263
-41,277
53,590
Creditors
250
-225
575
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations
4,479
10,382
6,527
-104,634
Investing Activities
capital expenditure
-10,000
-1,025,000
Change in Investments
cash flow from investments
-10,000
-1,025,000
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
-4,479
-10,382
3,473
1,129,634
share issue
interest
cash flow from financing
-4,479
-10,382
3,473
1,129,634
cash and cash equivalents
cash
overdraft
change in cash
landa sons ltd Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for landa sons ltd. Get real-time insights into landa sons ltd's credit score, group structure and payment trends.
Perform a competitor analysis for landa sons ltd by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in M 3 area or any other competitors across 12 key performance metrics.
landa sons ltd Ownership
LANDA SONS LTD group structure
Landa Sons Ltd has no subsidiary companies.
Ultimate parent company
LANDA SONS LTD
12395848
LANDA SONS LTD Shareholders
The sole shareholder of Landa Sons Ltd is Kim Landa.
kim landa
100%
landa sons ltd directors
Landa Sons Ltd currently has 2 directors.
The longest serving directors include
Mr Kim Landa (Jan 2020) and
Mr Kim Landa (Jan 2020).
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 3 charges/mortgages relating to landa sons ltd. Currently there are 3 open charges and 0 have been satisfied in the past.
landa sons ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for LANDA SONS LTD. This can take several minutes, an email will notify you when this has completed.
landa sons ltdCompanies House Filings - See Documents
