dseed property services ltd

Live YoungMicroHealthy

dseed property services ltd Company Information

Share DSEED PROPERTY SERVICES LTD

Company Number

12398543

Directors

Felix Kwaitoo

Shareholders

felix kwaitoo

Group Structure

View All

Industry

Buying and selling of own real estate

 +1

Registered Address

52 caspian way, purfleet, RM19 1LE

Website

-

dseed property services ltd Estimated Valuation

£583.7k

Pomanda estimates the enterprise value of DSEED PROPERTY SERVICES LTD at £583.7k based on a Turnover of £184.5k and 3.16x industry multiple (adjusted for size and gross margin).

dseed property services ltd Estimated Valuation

£143.4k

Pomanda estimates the enterprise value of DSEED PROPERTY SERVICES LTD at £143.4k based on an EBITDA of £22.2k and a 6.46x industry multiple (adjusted for size and gross margin).

dseed property services ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of DSEED PROPERTY SERVICES LTD at £0 based on Net Assets of £-13.7k and 1.66x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Dseed Property Services Ltd Overview

Dseed Property Services Ltd is a live company located in purfleet, RM19 1LE with a Companies House number of 12398543. It operates in the buying and selling of own real estate sector, SIC Code 68100. Founded in January 2020, it's largest shareholder is felix kwaitoo with a 100% stake. Dseed Property Services Ltd is a young, micro sized company, Pomanda has estimated its turnover at £184.5k with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Dseed Property Services Ltd Health Check

Pomanda's financial health check has awarded Dseed Property Services Ltd a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

0 Strong

positive_score

4 Regular

positive_score

5 Weak

size

Size

annual sales of £184.5k, make it smaller than the average company (£878.1k)

£184.5k - Dseed Property Services Ltd

£878.1k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 4%, show it is growing at a similar rate (3.9%)

4% - Dseed Property Services Ltd

3.9% - Industry AVG

production

Production

with a gross margin of 70.6%, this company has a comparable cost of product (70.6%)

70.6% - Dseed Property Services Ltd

70.6% - Industry AVG

profitability

Profitability

an operating margin of 12% make it less profitable than the average company (25.4%)

12% - Dseed Property Services Ltd

25.4% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (4)

1 - Dseed Property Services Ltd

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £34.7k, the company has an equivalent pay structure (£34.7k)

£34.7k - Dseed Property Services Ltd

£34.7k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £184.5k, this is equally as efficient (£184.5k)

£184.5k - Dseed Property Services Ltd

£184.5k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Dseed Property Services Ltd

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Dseed Property Services Ltd

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Dseed Property Services Ltd

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 4 weeks, this is less cash available to meet short term requirements (9 weeks)

4 weeks - Dseed Property Services Ltd

9 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 106.9%, this is a higher level of debt than the average (66.6%)

106.9% - Dseed Property Services Ltd

66.6% - Industry AVG

DSEED PROPERTY SERVICES LTD financials

EXPORTms excel logo

Dseed Property Services Ltd's latest turnover from January 2024 is estimated at £184.5 thousand and the company has net assets of -£13.7 thousand. According to their latest financial statements, Dseed Property Services Ltd has 1 employee and maintains cash reserves of £4.3 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jan 2024Jan 2023Jan 2022Jan 2021
Turnover184,536178,704174,546162,599
Other Income Or Grants
Cost Of Sales54,17452,48653,17546,736
Gross Profit130,362126,218121,372115,863
Admin Expenses108,165125,429125,721114,363
Operating Profit22,197789-4,3491,500
Interest Payable18,65610,3103,1251,525
Interest Receivable1364349325
Pre-Tax Profit3,677-9,088-7,381
Tax-919
Profit After Tax2,758-9,088-7,381
Dividends Paid
Retained Profit2,758-9,088-7,381
Employee Costs34,65633,48632,98731,021
Number Of Employees1111
EBITDA*22,197789-4,3491,500

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jan 2024Jan 2023Jan 2022Jan 2021
Tangible Assets
Intangible Assets
Investments & Other195,793195,79324,500
Debtors (Due After 1 year)
Total Fixed Assets195,793195,79324,500
Stock & work in progress
Trade Debtors
Group Debtors
Misc Debtors
Cash4,27592023,85950,200
misc current assets
total current assets4,27592023,85950,200
total assets200,068196,71348,35950,200
Bank overdraft
Bank loan
Trade Creditors
Group/Directors Accounts48,57145,5185,139199
other short term finances
hp & lease commitments
other current liabilities600600600
total current liabilities49,17146,1185,739199
loans164,607167,06350,00050,000
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities164,607167,06350,00050,000
total liabilities213,778213,18155,73950,199
net assets-13,710-16,468-7,3801
total shareholders funds-13,710-16,468-7,3801
Jan 2024Jan 2023Jan 2022Jan 2021
Operating Activities
Operating Profit22,197789-4,3491,500
Depreciation
Amortisation
Tax-919
Stock
Debtors
Creditors
Accruals and Deferred Income600
Deferred Taxes & Provisions
Cash flow from operations21,278789-3,7491,500
Investing Activities
capital expenditure
Change in Investments171,29324,500
cash flow from investments-171,293-24,500
Financing Activities
Bank loans
Group/Directors Accounts3,05340,3794,940199
Other Short Term Loans
Long term loans-2,456117,06350,000
Hire Purchase and Lease Commitments
other long term liabilities
share issue1
interest-18,520-9,876-3,032-1,500
cash flow from financing-17,923147,5661,90848,700
cash and cash equivalents
cash3,355-22,939-26,34150,200
overdraft
change in cash3,355-22,939-26,34150,200

dseed property services ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for dseed property services ltd. Get real-time insights into dseed property services ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Dseed Property Services Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for dseed property services ltd by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in RM19 area or any other competitors across 12 key performance metrics.

dseed property services ltd Ownership

DSEED PROPERTY SERVICES LTD group structure

Dseed Property Services Ltd has no subsidiary companies.

Ultimate parent company

DSEED PROPERTY SERVICES LTD

12398543

DSEED PROPERTY SERVICES LTD Shareholders

felix kwaitoo 100%

dseed property services ltd directors

Dseed Property Services Ltd currently has 1 director, Mr Felix Kwaitoo serving since Jan 2020.

officercountryagestartendrole
Mr Felix KwaitooEngland48 years Jan 2020- Director

P&L

January 2024

turnover

184.5k

+3%

operating profit

22.2k

0%

gross margin

70.7%

+0.02%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

January 2024

net assets

-13.7k

-0.17%

total assets

200.1k

+0.02%

cash

4.3k

+3.65%

net assets

Total assets minus all liabilities

dseed property services ltd company details

company number

12398543

Type

Private limited with Share Capital

industry

68100 - Buying and selling of own real estate

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

January 2020

age

5

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

January 2024

previous names

N/A

accountant

DKA ACCOUNTING LTD

auditor

-

address

52 caspian way, purfleet, RM19 1LE

Bank

-

Legal Advisor

-

dseed property services ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 2 charges/mortgages relating to dseed property services ltd. Currently there are 2 open charges and 0 have been satisfied in the past.

dseed property services ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for DSEED PROPERTY SERVICES LTD. This can take several minutes, an email will notify you when this has completed.

dseed property services ltd Companies House Filings - See Documents

datedescriptionview/download