Management consultancy activities (other than financial management)
Registered Address
druslyn house, de la beche street, swansea, SA1 3HJ
Website
-
scientific cloud limitedEstimated Valuation
£59.1k
Pomanda estimates the enterprise value of SCIENTIFIC CLOUD LIMITED at £59.1k based on a Turnover of £120.4k and 0.49x industry multiple (adjusted for size and gross margin).
scientific cloud limitedEstimated Valuation
£544.5k
Pomanda estimates the enterprise value of SCIENTIFIC CLOUD LIMITED at £544.5k based on an EBITDA of £128.8k and a 4.23x industry multiple (adjusted for size and gross margin).
scientific cloud limitedEstimated Valuation
£914.7k
Pomanda estimates the enterprise value of SCIENTIFIC CLOUD LIMITED at £914.7k based on Net Assets of £350.5k and 2.61x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Scientific Cloud LimitedOverview
Scientific Cloud Limited is a live company located in swansea, SA1 3HJ with a Companies House number of 12401702. It operates in the management consultancy activities other than financial management sector, SIC Code 70229. Founded in January 2020, it's largest shareholder is
massimo bresciani
with a 100% stake. Scientific Cloud Limited is a young,
micro sized company, Pomanda has estimated its turnover at
£120.4k with
declining
growth in recent years.
Pomanda's financial health check has awarded Scientific Cloud Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 3 areas for improvement. Company Health Check FAQs
Health Rating4.5out of 5
3 Strong
3 Regular
3 Weak
Size
annual sales of £120.4k, make it smaller than the average company (£408.7k)
£120.4k - Scientific Cloud Limited
£408.7k - Industry AVG
Growth
3 year (CAGR) sales growth of -24%, show it is growing at a slower rate (9.7%)
-24% - Scientific Cloud Limited
9.7% - Industry AVG
Production
with a gross margin of 60.6%, this company has a comparable cost of product (60.6%)
60.6% - Scientific Cloud Limited
60.6% - Industry AVG
Profitability
an operating margin of 106.6% make it more profitable than the average company (8.4%)
106.6% - Scientific Cloud Limited
8.4% - Industry AVG
Employees
with 1 employees, this is below the industry average (4)
1 - Scientific Cloud Limited
4 - Industry AVG
Pay Structure
on an average salary of £49.9k, the company has an equivalent pay structure (£49.9k)
£49.9k - Scientific Cloud Limited
£49.9k - Industry AVG
Efficiency
resulting in sales per employee of £120.4k, this is equally as efficient (£120.4k)
£120.4k - Scientific Cloud Limited
£120.4k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - Scientific Cloud Limited
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Scientific Cloud Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Scientific Cloud Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities
for 98 weeks, this is more cash available to meet short term requirements (27 weeks)
98 weeks - Scientific Cloud Limited
27 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 12.5%, this is a lower level of debt than the average (53.9%)
12.5% - Scientific Cloud Limited
53.9% - Industry AVG
SCIENTIFIC CLOUD LIMITED financials
EXPORT
Scientific Cloud Limited's latest turnover from January 2024 is estimated at £120.4 thousand and the company has net assets of £350.5 thousand. According to their latest financial statements, Scientific Cloud Limited has 1 employee and maintains cash reserves of £94 thousand as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Jan 2024
Jan 2023
Jan 2022
Jan 2021
Turnover
120,436
121,044
461,422
278,123
Other Income Or Grants
Cost Of Sales
47,430
48,818
176,876
100,915
Gross Profit
73,006
72,227
284,546
177,209
Admin Expenses
-55,432
-50,744
187,144
97,731
Operating Profit
128,438
122,971
97,402
79,478
Interest Payable
Interest Receivable
9,688
4,815
Pre-Tax Profit
138,127
127,785
97,402
79,478
Tax
-34,532
-24,279
-18,506
-15,101
Profit After Tax
103,595
103,506
78,896
64,377
Dividends Paid
Retained Profit
103,595
103,506
78,896
64,377
Employee Costs
49,875
47,737
46,992
43,004
Number Of Employees
1
1
1
1
EBITDA*
128,764
122,971
97,402
79,478
* Earnings Before Interest, Tax, Depreciation and Amortisation
Jan 2024
Jan 2023
Jan 2022
Jan 2021
Tangible Assets
981
1,306
10,377
1,227
Intangible Assets
Investments & Other
8,635
8,635
Debtors (Due After 1 year)
Total Fixed Assets
9,616
9,941
10,377
1,227
Stock & work in progress
Trade Debtors
152,478
83,809
Group Debtors
296,726
Misc Debtors
Cash
93,962
275,119
misc current assets
total current assets
390,688
275,119
152,478
83,809
total assets
400,304
285,060
162,855
85,036
Bank overdraft
Bank loan
Trade Creditors
18,832
19,819
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
49,830
38,181
total current liabilities
49,830
38,181
18,832
19,819
loans
hp & lease commitments
Accruals and Deferred Income
750
840
other liabilities
provisions
total long term liabilities
750
840
total liabilities
49,830
38,181
19,582
20,659
net assets
350,474
246,879
143,273
64,377
total shareholders funds
350,474
246,879
143,273
64,377
Jan 2024
Jan 2023
Jan 2022
Jan 2021
Operating Activities
Operating Profit
128,438
122,971
97,402
79,478
Depreciation
326
Amortisation
Tax
-34,532
-24,279
-18,506
-15,101
Stock
Debtors
296,726
-152,478
68,669
83,809
Creditors
-18,832
-987
19,819
Accruals and Deferred Income
11,649
37,431
-90
840
Deferred Taxes & Provisions
Cash flow from operations
-190,845
269,769
9,150
1,227
Investing Activities
capital expenditure
-1
9,071
-9,150
-1,227
Change in Investments
8,635
cash flow from investments
-1
436
-9,150
-1,227
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
100
interest
9,688
4,815
cash flow from financing
9,688
4,915
cash and cash equivalents
cash
-181,157
275,119
overdraft
change in cash
-181,157
275,119
scientific cloud limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for scientific cloud limited. Get real-time insights into scientific cloud limited's credit score, group structure and payment trends.
Perform a competitor analysis for scientific cloud limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in SA1 area or any other competitors across 12 key performance metrics.
scientific cloud limited Ownership
SCIENTIFIC CLOUD LIMITED group structure
Scientific Cloud Limited has no subsidiary companies.
Ultimate parent company
SCIENTIFIC CLOUD LIMITED
12401702
SCIENTIFIC CLOUD LIMITED Shareholders
The sole shareholder of Scientific Cloud Limited is Massimo Bresciani.
massimo bresciani
100%
scientific cloud limited directors
Scientific Cloud Limited currently has 1 director, Mr Massimo Bresciani serving since Jan 2020.
70229 - Management consultancy activities (other than financial management)
incorporation date
January 2020
age
5
incorporated
UK
ultimate parent company
None
accounts
Total Exemption Full
last accounts submitted
January 2024
previous names
N/A
accountant
-
auditor
-
address
druslyn house, de la beche street, swansea, SA1 3HJ
Bank
-
Legal Advisor
-
scientific cloud limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to scientific cloud limited.
scientific cloud limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for SCIENTIFIC CLOUD LIMITED. This can take several minutes, an email will notify you when this has completed.
scientific cloud limitedCompanies House Filings - See Documents
