
Group Structure
View All
Industry
Non-specialised wholesale of food, beverages and tobacco
Registered Address
flat 1 3 frizlands lane, dagenham, RM10 7YD
Website
-Pomanda estimates the enterprise value of ASIANA WHOLESALE LTD at £246.8k based on a Turnover of £868.4k and 0.28x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of ASIANA WHOLESALE LTD at £111.6k based on an EBITDA of £33k and a 3.38x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of ASIANA WHOLESALE LTD at £105.8k based on Net Assets of £44.9k and 2.36x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Asiana Wholesale Ltd is a live company located in dagenham, RM10 7YD with a Companies House number of 12402043. It operates in the non-specialised wholesale of food, beverages and tobacco sector, SIC Code 46390. Founded in January 2020, it's largest shareholder is saiful alom azad with a 100% stake. Asiana Wholesale Ltd is a young, small sized company, Pomanda has estimated its turnover at £868.4k with low growth in recent years.
Pomanda's financial health check has awarded Asiana Wholesale Ltd a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 4 areas for improvement. Company Health Check FAQs
2 Strong
4 Regular
4 Weak
Size
annual sales of £868.4k, make it smaller than the average company (£32.5m)
- Asiana Wholesale Ltd
£32.5m - Industry AVG
Growth
3 year (CAGR) sales growth of 0%, show it is growing at a slower rate (8.5%)
- Asiana Wholesale Ltd
8.5% - Industry AVG
Production
with a gross margin of 19.6%, this company has a comparable cost of product (19.6%)
- Asiana Wholesale Ltd
19.6% - Industry AVG
Profitability
an operating margin of 3.7% make it as profitable than the average company (3.2%)
- Asiana Wholesale Ltd
3.2% - Industry AVG
Employees
with 5 employees, this is below the industry average (65)
5 - Asiana Wholesale Ltd
65 - Industry AVG
Pay Structure
on an average salary of £36.3k, the company has an equivalent pay structure (£36.3k)
- Asiana Wholesale Ltd
£36.3k - Industry AVG
Efficiency
resulting in sales per employee of £173.7k, this is less efficient (£415.1k)
- Asiana Wholesale Ltd
£415.1k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- Asiana Wholesale Ltd
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- Asiana Wholesale Ltd
- - Industry AVG
Stock Days
it holds stock equivalent to 3 days, this is less than average (34 days)
- Asiana Wholesale Ltd
34 days - Industry AVG
Cash Balance
has cash to cover current liabilities for 307 weeks, this is more cash available to meet short term requirements (9 weeks)
307 weeks - Asiana Wholesale Ltd
9 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 58.3%, this is a similar level of debt than the average (60.2%)
58.3% - Asiana Wholesale Ltd
60.2% - Industry AVG
Asiana Wholesale Ltd's latest turnover from January 2024 is estimated at £868.4 thousand and the company has net assets of £44.9 thousand. According to their latest financial statements, Asiana Wholesale Ltd has 5 employees and maintains cash reserves of £81.5 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Jan 2024 | Jan 2023 | Jan 2022 | Jan 2021 | |
---|---|---|---|---|
Turnover | ||||
Other Income Or Grants | ||||
Cost Of Sales | ||||
Gross Profit | ||||
Admin Expenses | ||||
Operating Profit | ||||
Interest Payable | ||||
Interest Receivable | ||||
Pre-Tax Profit | ||||
Tax | ||||
Profit After Tax | ||||
Dividends Paid | ||||
Retained Profit | ||||
Employee Costs | ||||
Number Of Employees | 5 | 4 | 4 | 3 |
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Jan 2024 | Jan 2023 | Jan 2022 | Jan 2021 | |
---|---|---|---|---|
Tangible Assets | 4,990 | 5,870 | 6,906 | |
Intangible Assets | ||||
Investments & Other | ||||
Debtors (Due After 1 year) | ||||
Total Fixed Assets | 4,990 | 5,870 | 6,906 | |
Stock & work in progress | 6,105 | 5,920 | ||
Trade Debtors | 50,684 | 103,727 | ||
Group Debtors | ||||
Misc Debtors | 15,123 | 11,676 | ||
Cash | 81,483 | 54,402 | ||
misc current assets | ||||
total current assets | 102,711 | 71,998 | 50,684 | 103,727 |
total assets | 107,701 | 77,868 | 57,590 | 103,727 |
Bank overdraft | ||||
Bank loan | ||||
Trade Creditors | 6,059 | 55,757 | ||
Group/Directors Accounts | ||||
other short term finances | ||||
hp & lease commitments | ||||
other current liabilities | 13,786 | 6,596 | ||
total current liabilities | 13,786 | 6,596 | 6,059 | 55,757 |
loans | 49,050 | 49,050 | ||
hp & lease commitments | ||||
Accruals and Deferred Income | ||||
other liabilities | 49,050 | 50,000 | ||
provisions | ||||
total long term liabilities | 49,050 | 49,050 | 49,050 | 50,000 |
total liabilities | 62,836 | 55,646 | 55,109 | 105,757 |
net assets | 44,865 | 22,222 | 2,481 | -2,030 |
total shareholders funds | 44,865 | 22,222 | 2,481 | -2,030 |
Jan 2024 | Jan 2023 | Jan 2022 | Jan 2021 | |
---|---|---|---|---|
Operating Activities | ||||
Operating Profit | ||||
Depreciation | 880 | |||
Amortisation | ||||
Tax | ||||
Stock | 185 | 5,920 | ||
Debtors | 3,447 | -39,008 | -53,043 | 103,727 |
Creditors | -6,059 | -49,698 | 55,757 | |
Accruals and Deferred Income | 7,190 | 6,596 | ||
Deferred Taxes & Provisions | ||||
Cash flow from operations | ||||
Investing Activities | ||||
capital expenditure | ||||
Change in Investments | ||||
cash flow from investments | ||||
Financing Activities | ||||
Bank loans | ||||
Group/Directors Accounts | ||||
Other Short Term Loans | ||||
Long term loans | 49,050 | |||
Hire Purchase and Lease Commitments | ||||
other long term liabilities | -49,050 | -950 | 50,000 | |
share issue | ||||
interest | ||||
cash flow from financing | ||||
cash and cash equivalents | ||||
cash | 27,081 | 54,402 | ||
overdraft | ||||
change in cash | 27,081 | 54,402 |
Perform a competitor analysis for asiana wholesale ltd by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other small companies, companies in RM10 area or any other competitors across 12 key performance metrics.
ASIANA WHOLESALE LTD group structure
Asiana Wholesale Ltd has no subsidiary companies.
Ultimate parent company
ASIANA WHOLESALE LTD
12402043
Asiana Wholesale Ltd currently has 1 director, Mr Saiful Azad serving since Jan 2020.
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Saiful Azad | England | 44 years | Jan 2020 | - | Director |
P&L
January 2024turnover
868.4k
+27%
operating profit
32.1k
0%
gross margin
19.6%
+0.85%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
January 2024net assets
44.9k
+1.02%
total assets
107.7k
+0.38%
cash
81.5k
+0.5%
net assets
Total assets minus all liabilities
company number
12402043
Type
Private limited with Share Capital
industry
46390 - Non-specialised wholesale of food, beverages and tobacco
incorporation date
January 2020
age
5
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
January 2024
previous names
N/A
accountant
MICROTAX ACCOUNTANTS LTD
auditor
-
address
flat 1 3 frizlands lane, dagenham, RM10 7YD
Bank
-
Legal Advisor
-
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to asiana wholesale ltd.
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for ASIANA WHOLESALE LTD. This can take several minutes, an email will notify you when this has completed.
date | description | view/download |
---|