brook park developments essex ltd

Live YoungMicroDeclining

brook park developments essex ltd Company Information

Share BROOK PARK DEVELOPMENTS ESSEX LTD

Company Number

12409406

Shareholders

robert williams

Group Structure

View All

Industry

Buying and selling of own real estate

 +1

Registered Address

suite 17 essex house, station road, upminster, RM14 2SJ

Website

-

brook park developments essex ltd Estimated Valuation

£385.5k

Pomanda estimates the enterprise value of BROOK PARK DEVELOPMENTS ESSEX LTD at £385.5k based on a Turnover of £124.4k and 3.1x industry multiple (adjusted for size and gross margin).

brook park developments essex ltd Estimated Valuation

£433.4k

Pomanda estimates the enterprise value of BROOK PARK DEVELOPMENTS ESSEX LTD at £433.4k based on an EBITDA of £68k and a 6.38x industry multiple (adjusted for size and gross margin).

brook park developments essex ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of BROOK PARK DEVELOPMENTS ESSEX LTD at £0 based on Net Assets of £-154k and 1.68x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Brook Park Developments Essex Ltd Overview

Brook Park Developments Essex Ltd is a live company located in upminster, RM14 2SJ with a Companies House number of 12409406. It operates in the buying and selling of own real estate sector, SIC Code 68100. Founded in January 2020, it's largest shareholder is robert williams with a 100% stake. Brook Park Developments Essex Ltd is a young, micro sized company, Pomanda has estimated its turnover at £124.4k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Brook Park Developments Essex Ltd Health Check

Pomanda's financial health check has awarded Brook Park Developments Essex Ltd a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

1 Strong

positive_score

2 Regular

positive_score

7 Weak

size

Size

annual sales of £124.4k, make it smaller than the average company (£884.6k)

£124.4k - Brook Park Developments Essex Ltd

£884.6k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -44%, show it is growing at a slower rate (3.9%)

-44% - Brook Park Developments Essex Ltd

3.9% - Industry AVG

production

Production

with a gross margin of 70.4%, this company has a comparable cost of product (70.4%)

70.4% - Brook Park Developments Essex Ltd

70.4% - Industry AVG

profitability

Profitability

an operating margin of 54.6% make it more profitable than the average company (25.2%)

54.6% - Brook Park Developments Essex Ltd

25.2% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (4)

1 - Brook Park Developments Essex Ltd

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £34.7k, the company has an equivalent pay structure (£34.7k)

£34.7k - Brook Park Developments Essex Ltd

£34.7k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £124.4k, this is less efficient (£187.3k)

£124.4k - Brook Park Developments Essex Ltd

£187.3k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Brook Park Developments Essex Ltd

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 0 days, this is quicker than average (34 days)

0 days - Brook Park Developments Essex Ltd

34 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 4163 days, this is more than average (226 days)

4163 days - Brook Park Developments Essex Ltd

226 days - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Brook Park Developments Essex Ltd

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 134.1%, this is a higher level of debt than the average (66.3%)

134.1% - Brook Park Developments Essex Ltd

66.3% - Industry AVG

BROOK PARK DEVELOPMENTS ESSEX LTD financials

EXPORTms excel logo

Brook Park Developments Essex Ltd's latest turnover from January 2024 is estimated at £124.4 thousand and the company has net assets of -£154 thousand. According to their latest financial statements, Brook Park Developments Essex Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jan 2024Jan 2023Jan 2022Jan 2021
Turnover124,415116,066109,269713,262
Other Income Or Grants
Cost Of Sales36,77434,13333,361204,806
Gross Profit87,64281,93275,908508,456
Admin Expenses19,68224,54470,793648,710
Operating Profit67,96057,3885,115-140,254
Interest Payable67,96057,38818,878
Interest Receivable
Pre-Tax Profit-13,763-140,254
Tax
Profit After Tax-13,763-140,254
Dividends Paid
Retained Profit-13,763-140,254
Employee Costs34,67733,44232,97993,259
Number Of Employees1113
EBITDA*67,96057,3885,115-140,254

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jan 2024Jan 2023Jan 2022Jan 2021
Tangible Assets
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
Stock & work in progress419,447419,447419,447
Trade Debtors82,746
Group Debtors
Misc Debtors32,12332,12332,123
Cash
misc current assets
total current assets451,570451,570451,57082,746
total assets451,570451,570451,57082,746
Bank overdraft604,085604,085604,085
Bank loan
Trade Creditors 111223,000
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities1,5001,5001,500
total current liabilities605,586605,586605,586223,000
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities605,586605,586605,586223,000
net assets-154,016-154,016-154,016-140,254
total shareholders funds-154,016-154,016-154,016-140,254
Jan 2024Jan 2023Jan 2022Jan 2021
Operating Activities
Operating Profit67,96057,3885,115-140,254
Depreciation
Amortisation
Tax
Stock419,447
Debtors-50,62382,746
Creditors-222,999223,000
Accruals and Deferred Income1,500
Deferred Taxes & Provisions
Cash flow from operations67,96057,388-585,208
Investing Activities
capital expenditure
Change in Investments
cash flow from investments
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue1
interest-67,960-57,388-18,878
cash flow from financing-67,960-57,388-18,877
cash and cash equivalents
cash
overdraft604,085
change in cash-604,085

brook park developments essex ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for brook park developments essex ltd. Get real-time insights into brook park developments essex ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Brook Park Developments Essex Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for brook park developments essex ltd by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in RM14 area or any other competitors across 12 key performance metrics.

brook park developments essex ltd Ownership

BROOK PARK DEVELOPMENTS ESSEX LTD group structure

Brook Park Developments Essex Ltd has no subsidiary companies.

Ultimate parent company

BROOK PARK DEVELOPMENTS ESSEX LTD

12409406

BROOK PARK DEVELOPMENTS ESSEX LTD Shareholders

robert williams 100%

brook park developments essex ltd directors

Brook Park Developments Essex Ltd currently has 2 directors. The longest serving directors include Mr Robert Williams (Jan 2020) and Mr Robert Williams (Jan 2020).

officercountryagestartendrole
Mr Robert WilliamsEngland46 years Jan 2020- Director
Mr Robert WilliamsUnited Kingdom46 years Jan 2020- Director

P&L

January 2024

turnover

124.4k

+7%

operating profit

68k

0%

gross margin

70.5%

-0.21%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

January 2024

net assets

-154k

0%

total assets

451.6k

0%

cash

0

0%

net assets

Total assets minus all liabilities

brook park developments essex ltd company details

company number

12409406

Type

Private limited with Share Capital

industry

68100 - Buying and selling of own real estate

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

January 2020

age

5

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

January 2024

previous names

N/A

accountant

PLAN A FINANCIALS LIMITED

auditor

-

address

suite 17 essex house, station road, upminster, RM14 2SJ

Bank

-

Legal Advisor

-

brook park developments essex ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 4 charges/mortgages relating to brook park developments essex ltd. Currently there are 2 open charges and 2 have been satisfied in the past.

brook park developments essex ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for BROOK PARK DEVELOPMENTS ESSEX LTD. This can take several minutes, an email will notify you when this has completed.

brook park developments essex ltd Companies House Filings - See Documents

datedescriptionview/download