lucky bee media ltd

Live YoungSmallLow

lucky bee media ltd Company Information

Share LUCKY BEE MEDIA LTD

Company Number

12427762

Shareholders

joseph radford

william webb

View All

Group Structure

View All

Industry

Agents involved in the sale of a variety of goods

 

Registered Address

sunley house rad media, 4 bedford park, croydon, CR0 2AP

Website

-

lucky bee media ltd Estimated Valuation

£282k

Pomanda estimates the enterprise value of LUCKY BEE MEDIA LTD at £282k based on a Turnover of £852.9k and 0.33x industry multiple (adjusted for size and gross margin).

lucky bee media ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of LUCKY BEE MEDIA LTD at £0 based on an EBITDA of £-37.6k and a 3.61x industry multiple (adjusted for size and gross margin).

lucky bee media ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of LUCKY BEE MEDIA LTD at £0 based on Net Assets of £-60.5k and 1.76x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Lucky Bee Media Ltd Overview

Lucky Bee Media Ltd is a live company located in croydon, CR0 2AP with a Companies House number of 12427762. It operates in the agents involved in the sale of a variety of goods sector, SIC Code 46190. Founded in January 2020, it's largest shareholder is joseph radford with a 33.3% stake. Lucky Bee Media Ltd is a young, small sized company, Pomanda has estimated its turnover at £852.9k with low growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Lucky Bee Media Ltd Health Check

Pomanda's financial health check has awarded Lucky Bee Media Ltd a 1 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1out of 5
positive_score

0 Strong

positive_score

3 Regular

positive_score

6 Weak

size

Size

annual sales of £852.9k, make it smaller than the average company (£3.1m)

£852.9k - Lucky Bee Media Ltd

£3.1m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 1%, show it is growing at a slower rate (10.5%)

1% - Lucky Bee Media Ltd

10.5% - Industry AVG

production

Production

with a gross margin of 26.8%, this company has a comparable cost of product (26.8%)

26.8% - Lucky Bee Media Ltd

26.8% - Industry AVG

profitability

Profitability

an operating margin of -4.4% make it less profitable than the average company (5.7%)

-4.4% - Lucky Bee Media Ltd

5.7% - Industry AVG

employees

Employees

with 3 employees, this is below the industry average (12)

3 - Lucky Bee Media Ltd

12 - Industry AVG

paystructure

Pay Structure

on an average salary of £38.5k, the company has an equivalent pay structure (£38.5k)

£38.5k - Lucky Bee Media Ltd

£38.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £284.3k, this is equally as efficient (£284.3k)

£284.3k - Lucky Bee Media Ltd

£284.3k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Lucky Bee Media Ltd

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Lucky Bee Media Ltd

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Lucky Bee Media Ltd

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 14 weeks, this is less cash available to meet short term requirements (24 weeks)

14 weeks - Lucky Bee Media Ltd

24 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 165.8%, this is a higher level of debt than the average (54.3%)

165.8% - Lucky Bee Media Ltd

54.3% - Industry AVG

LUCKY BEE MEDIA LTD financials

EXPORTms excel logo

Lucky Bee Media Ltd's latest turnover from March 2024 is estimated at £852.9 thousand and the company has net assets of -£60.5 thousand. According to their latest financial statements, Lucky Bee Media Ltd has 3 employees and maintains cash reserves of £42 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021
Turnover852,912379,379374,481833,603
Other Income Or Grants
Cost Of Sales624,350291,105275,244592,573
Gross Profit228,56288,27499,237241,029
Admin Expenses266,208105,245113,524246,453
Operating Profit-37,646-16,971-14,287-5,424
Interest Payable
Interest Receivable2,8321,850972
Pre-Tax Profit-34,814-15,121-14,190-5,422
Tax
Profit After Tax-34,814-15,121-14,190-5,422
Dividends Paid
Retained Profit-34,814-15,121-14,190-5,422
Employee Costs115,488119,941120,000109,314
Number Of Employees3333
EBITDA*-37,646-16,971-14,287-5,424

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021
Tangible Assets
Intangible Assets50,000
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets50,000
Stock & work in progress
Trade Debtors26,873
Group Debtors
Misc Debtors3,000
Cash42,03965,86021,2114,706
misc current assets
total current assets42,03992,73321,2117,706
total assets92,03992,73321,2117,706
Bank overdraft
Bank loan
Trade Creditors 24,7391
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities152,58693,72731,8224,128
total current liabilities152,586118,46631,8234,128
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities152,586118,46631,8234,128
net assets-60,547-25,733-10,6123,578
total shareholders funds-60,547-25,733-10,6123,578
Mar 2024Mar 2023Mar 2022Mar 2021
Operating Activities
Operating Profit-37,646-16,971-14,287-5,424
Depreciation
Amortisation
Tax
Stock
Debtors-26,87326,873-3,0003,000
Creditors-24,73924,7381
Accruals and Deferred Income58,85961,90527,6944,128
Deferred Taxes & Provisions
Cash flow from operations23,34742,79916,408-4,296
Investing Activities
capital expenditure-50,000
Change in Investments
cash flow from investments-50,000
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue9,000
interest2,8321,850972
cash flow from financing2,8321,850979,002
cash and cash equivalents
cash-23,82144,64916,5054,706
overdraft
change in cash-23,82144,64916,5054,706

lucky bee media ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for lucky bee media ltd. Get real-time insights into lucky bee media ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Lucky Bee Media Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for lucky bee media ltd by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other small companies, companies in CR0 area or any other competitors across 12 key performance metrics.

lucky bee media ltd Ownership

LUCKY BEE MEDIA LTD group structure

Lucky Bee Media Ltd has no subsidiary companies.

Ultimate parent company

LUCKY BEE MEDIA LTD

12427762

LUCKY BEE MEDIA LTD Shareholders

joseph radford 33.33%
william webb 33.33%
sabin brooks 33.33%

lucky bee media ltd directors

Lucky Bee Media Ltd currently has 1 director, Mr Joseph Radford serving since Jan 2020.

officercountryagestartendrole
Mr Joseph RadfordUnited Kingdom29 years Jan 2020- Director

P&L

March 2024

turnover

852.9k

+125%

operating profit

-37.6k

0%

gross margin

26.8%

+15.17%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

-60.5k

+1.35%

total assets

92k

-0.01%

cash

42k

-0.36%

net assets

Total assets minus all liabilities

lucky bee media ltd company details

company number

12427762

Type

Private limited with Share Capital

industry

46190 - Agents involved in the sale of a variety of goods

incorporation date

January 2020

age

5

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

March 2024

previous names

N/A

accountant

SALISBURY & COMPANY

auditor

-

address

sunley house rad media, 4 bedford park, croydon, CR0 2AP

Bank

-

Legal Advisor

-

lucky bee media ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to lucky bee media ltd.

lucky bee media ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for LUCKY BEE MEDIA LTD. This can take several minutes, an email will notify you when this has completed.

lucky bee media ltd Companies House Filings - See Documents

datedescriptionview/download