Pomanda estimates the enterprise value of RAINBOW GLOBAL LTD at £45.6k based on a Turnover of £55.4k and 0.82x industry multiple (adjusted for size and gross margin).
rainbow global ltdEstimated Valuation
£0
Pomanda estimates the enterprise value of RAINBOW GLOBAL LTD at £0 based on an EBITDA of £-5.9k and a 3.68x industry multiple (adjusted for size and gross margin).
rainbow global ltdEstimated Valuation
£0
Pomanda estimates the enterprise value of RAINBOW GLOBAL LTD at £0 based on Net Assets of £-9.8k and 1.81x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Rainbow Global LtdOverview
Rainbow Global Ltd is a live company located in london, SW19 2JD with a Companies House number of 12427787. It operates in the other amusement and recreation activities n.e.c. sector, SIC Code 93290. Founded in January 2020, it's largest shareholder is
simon foulkes
with a 100% stake. Rainbow Global Ltd is a young,
micro sized company, Pomanda has estimated its turnover at
£55.4k with
healthy
growth in recent years.
Pomanda's financial health check has awarded Rainbow Global Ltd a 1 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 6 areas for improvement. Company Health Check FAQs
Health Rating1out of 5
0 Strong
3 Regular
6 Weak
Size
annual sales of £55.4k, make it smaller than the average company (£377.9k)
£55.4k - Rainbow Global Ltd
£377.9k - Industry AVG
Growth
3 year (CAGR) sales growth of 14%, show it is growing at a slower rate (17.5%)
14% - Rainbow Global Ltd
17.5% - Industry AVG
Production
with a gross margin of 61.9%, this company has a comparable cost of product (61.9%)
61.9% - Rainbow Global Ltd
61.9% - Industry AVG
Profitability
an operating margin of -10.7% make it less profitable than the average company (7.6%)
-10.7% - Rainbow Global Ltd
7.6% - Industry AVG
Employees
with 1 employees, this is below the industry average (9)
1 - Rainbow Global Ltd
9 - Industry AVG
Pay Structure
on an average salary of £19.9k, the company has an equivalent pay structure (£19.9k)
£19.9k - Rainbow Global Ltd
£19.9k - Industry AVG
Efficiency
resulting in sales per employee of £55.4k, this is equally as efficient (£55.4k)
£55.4k - Rainbow Global Ltd
£55.4k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - Rainbow Global Ltd
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Rainbow Global Ltd
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Rainbow Global Ltd
- - Industry AVG
Cash Balance
has cash to cover current liabilities
for 0 weeks, this is less cash available to meet short term requirements (82 weeks)
0 weeks - Rainbow Global Ltd
82 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 100.2%, this is a higher level of debt than the average (33%)
100.2% - Rainbow Global Ltd
33% - Industry AVG
RAINBOW GLOBAL LTD financials
EXPORT
Rainbow Global Ltd's latest turnover from April 2024 is estimated at £55.4 thousand and the company has net assets of -£9.8 thousand. According to their latest financial statements, Rainbow Global Ltd has 1 employee and maintains cash reserves of £4.1 thousand as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Apr 2024
Apr 2023
Apr 2022
Apr 2021
Turnover
55,427
60,158
49,441
37,786
Other Income Or Grants
Cost Of Sales
21,143
21,437
17,471
14,462
Gross Profit
34,284
38,721
31,970
23,323
Admin Expenses
40,215
42,820
32,051
23,323
Operating Profit
-5,931
-4,099
-81
Interest Payable
4
3
Interest Receivable
114
9
2
Pre-Tax Profit
-5,817
-4,094
-82
Tax
Profit After Tax
-5,817
-4,094
-82
Dividends Paid
Retained Profit
-5,817
-4,094
-82
Employee Costs
19,940
19,119
17,993
17,390
Number Of Employees
1
1
1
1
EBITDA*
-5,931
-4,099
-81
* Earnings Before Interest, Tax, Depreciation and Amortisation
Apr 2024
Apr 2023
Apr 2022
Apr 2021
Tangible Assets
Intangible Assets
Investments & Other
4,790,035
2,951,336
2,951,336
2,951,336
Debtors (Due After 1 year)
Total Fixed Assets
4,790,035
2,951,336
2,951,336
2,951,336
Stock & work in progress
Trade Debtors
Group Debtors
Misc Debtors
2,439
Cash
4,131
216
200
200
misc current assets
total current assets
6,570
216
200
200
total assets
4,796,605
2,951,552
2,951,536
2,951,536
Bank overdraft
82
Bank loan
Trade Creditors
Group/Directors Accounts
3,328,164
2,462,857
2,460,861
2,460,861
other short term finances
hp & lease commitments
other current liabilities
1,478,234
492,671
490,475
490,475
total current liabilities
4,806,398
2,955,528
2,951,418
2,951,336
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities
4,806,398
2,955,528
2,951,418
2,951,336
net assets
-9,793
-3,976
118
200
total shareholders funds
-9,793
-3,976
118
200
Apr 2024
Apr 2023
Apr 2022
Apr 2021
Operating Activities
Operating Profit
-5,931
-4,099
-81
Depreciation
Amortisation
Tax
Stock
Debtors
2,439
Creditors
Accruals and Deferred Income
985,563
2,196
490,475
Deferred Taxes & Provisions
Cash flow from operations
977,193
-1,903
-81
490,475
Investing Activities
capital expenditure
Change in Investments
1,838,699
2,951,336
cash flow from investments
-1,838,699
-2,951,336
Financing Activities
Bank loans
Group/Directors Accounts
865,307
1,996
2,460,861
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
200
interest
114
5
-1
cash flow from financing
865,421
2,001
-1
2,461,061
cash and cash equivalents
cash
3,915
16
200
overdraft
-82
82
change in cash
3,915
98
-82
200
rainbow global ltd Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for rainbow global ltd. Get real-time insights into rainbow global ltd's credit score, group structure and payment trends.
Perform a competitor analysis for rainbow global ltd by selecting its closest rivals, whether from the ARTS, ENTERTAINMENT AND RECREATION sector, other micro companies, companies in SW19 area or any other competitors across 12 key performance metrics.
rainbow global ltd Ownership
RAINBOW GLOBAL LTD group structure
Rainbow Global Ltd has no subsidiary companies.
Ultimate parent company
RAINBOW GLOBAL LTD
12427787
RAINBOW GLOBAL LTD Shareholders
The sole shareholder of Rainbow Global Ltd is Simon Foulkes.
simon foulkes
100%
rainbow global ltd directors
Rainbow Global Ltd currently has 1 director, Mr Simon Foulkes serving since Jan 2020.
unit 3 greenlea park, prince georges road, london, SW19 2JD
Bank
-
Legal Advisor
-
rainbow global ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 2 charges/mortgages relating to rainbow global ltd. Currently there are 2 open charges and 0 have been satisfied in the past.
rainbow global ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for RAINBOW GLOBAL LTD. This can take several minutes, an email will notify you when this has completed.
rainbow global ltdCompanies House Filings - See Documents
