Pomanda estimates the enterprise value of NOURISH SMART LTD at £14.7k based on a Turnover of £31.6k and 0.47x industry multiple (adjusted for size and gross margin).
nourish smart ltdEstimated Valuation
£34k
Pomanda estimates the enterprise value of NOURISH SMART LTD at £34k based on an EBITDA of £10.7k and a 3.19x industry multiple (adjusted for size and gross margin).
nourish smart ltdEstimated Valuation
£0
Pomanda estimates the enterprise value of NOURISH SMART LTD at £0 based on Net Assets of £-9.3k and 2.48x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Nourish Smart LtdOverview
Nourish Smart Ltd is a live company located in london, WC2A 2JR with a Companies House number of 12429487. It operates in the other food services sector, SIC Code 56290. Founded in January 2020, it's largest shareholder is
david stache
with a 100% stake. Nourish Smart Ltd is a young,
micro sized company, Pomanda has estimated its turnover at
£31.6k with
unknown
growth in recent years.
Pomanda's financial health check has awarded Nourish Smart Ltd a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 5 areas for improvement. Company Health Check FAQs
Health Rating1.5out of 5
1 Strong
1 Regular
5 Weak
Size
annual sales of £31.6k, make it smaller than the average company (£848k)
£31.6k - Nourish Smart Ltd
£848k - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- - Nourish Smart Ltd
- - Industry AVG
Production
with a gross margin of 22.2%, this company has a higher cost of product (40.9%)
22.2% - Nourish Smart Ltd
40.9% - Industry AVG
Profitability
an operating margin of 33.8% make it more profitable than the average company (3.9%)
33.8% - Nourish Smart Ltd
3.9% - Industry AVG
Employees
with 1 employees, this is below the industry average (12)
1 - Nourish Smart Ltd
12 - Industry AVG
Pay Structure
on an average salary of £16.9k, the company has an equivalent pay structure (£16.9k)
£16.9k - Nourish Smart Ltd
£16.9k - Industry AVG
Efficiency
resulting in sales per employee of £31.6k, this is less efficient (£52.8k)
£31.6k - Nourish Smart Ltd
£52.8k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - Nourish Smart Ltd
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Nourish Smart Ltd
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Nourish Smart Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Nourish Smart Ltd
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 650.7%, this is a higher level of debt than the average (77.4%)
650.7% - Nourish Smart Ltd
77.4% - Industry AVG
NOURISH SMART LTD financials
EXPORT
Nourish Smart Ltd's latest turnover from January 2023 is estimated at £31.6 thousand and the company has net assets of -£9.3 thousand. According to their latest financial statements, Nourish Smart Ltd has 1 employee and maintains cash reserves of £1.7 thousand as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Jan 2023
Jan 2022
Jan 2021
Turnover
31,604
27,170
Other Income Or Grants
Cost Of Sales
24,592
20,934
Gross Profit
7,013
6,237
Admin Expenses
-3,655
7,182
14,189
Operating Profit
10,668
-7,182
-7,952
Interest Payable
1,563
1,525
Interest Receivable
233
53
15
Pre-Tax Profit
10,901
-8,692
-9,462
Tax
-2,071
Profit After Tax
8,830
-8,692
-9,462
Dividends Paid
Retained Profit
8,830
-8,692
-9,462
Employee Costs
16,851
15,190
Number Of Employees
1
1
EBITDA*
10,668
-1,182
-1,952
* Earnings Before Interest, Tax, Depreciation and Amortisation
Jan 2023
Jan 2022
Jan 2021
Tangible Assets
24,000
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
24,000
Stock & work in progress
Trade Debtors
Group Debtors
Misc Debtors
Cash
1,693
11,649
30,539
misc current assets
total current assets
1,693
11,649
30,539
total assets
1,693
11,649
54,539
Bank overdraft
Bank loan
Trade Creditors
Group/Directors Accounts
14,000
other short term finances
hp & lease commitments
other current liabilities
total current liabilities
14,000
loans
50,000
hp & lease commitments
Accruals and Deferred Income
other liabilities
11,017
29,803
provisions
total long term liabilities
11,017
29,803
50,000
total liabilities
11,017
29,803
64,000
net assets
-9,324
-18,154
-9,461
total shareholders funds
-9,324
-18,154
-9,461
Jan 2023
Jan 2022
Jan 2021
Operating Activities
Operating Profit
10,668
-7,182
-7,952
Depreciation
6,000
6,000
Amortisation
Tax
-2,071
Stock
Debtors
Creditors
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations
8,597
-1,182
-1,952
Investing Activities
capital expenditure
18,000
-30,000
Change in Investments
cash flow from investments
18,000
-30,000
Financing Activities
Bank loans
Group/Directors Accounts
-14,000
14,000
Other Short Term Loans
Long term loans
-50,000
50,000
Hire Purchase and Lease Commitments
other long term liabilities
-18,786
29,803
share issue
-1
1
interest
233
-1,510
-1,510
cash flow from financing
-18,553
-35,708
62,491
cash and cash equivalents
cash
-9,956
-18,890
30,539
overdraft
change in cash
-9,956
-18,890
30,539
nourish smart ltd Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for nourish smart ltd. Get real-time insights into nourish smart ltd's credit score, group structure and payment trends.
Perform a competitor analysis for nourish smart ltd by selecting its closest rivals, whether from the ACCOMMODATION AND FOOD SERVICE ACTIVITIES sector, other micro companies, companies in WC2A area or any other competitors across 12 key performance metrics.
nourish smart ltd Ownership
NOURISH SMART LTD group structure
Nourish Smart Ltd has no subsidiary companies.
Ultimate parent company
NOURISH SMART LTD
12429487
NOURISH SMART LTD Shareholders
The sole shareholder of Nourish Smart Ltd is David Stache.
david stache
100%
nourish smart ltd directors
Nourish Smart Ltd currently has 1 director, Mr David Stache serving since Jan 2020.
56103 - Take away food shops and mobile food stands
incorporation date
January 2020
age
5
incorporated
UK
ultimate parent company
None
accounts
Unaudited Abridged
last accounts submitted
January 2023
previous names
N/A
accountant
FINTAB
auditor
-
address
7 bell yard, lower ground floor, london, WC2A 2JR
Bank
-
Legal Advisor
-
nourish smart ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to nourish smart ltd.
nourish smart ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for NOURISH SMART LTD. This can take several minutes, an email will notify you when this has completed.
nourish smart ltdCompanies House Filings - See Documents
