pulse (bristol) ltd

2

pulse (bristol) ltd Company Information

Share PULSE (BRISTOL) LTD
Live 
StartupMicroDeclining

Company Number

12432798

Registered Address

the birkin building, ground floor ten broadway, nottingham, NG1 1PS

Industry

Other business support service activities n.e.c.

 

Telephone

-

Next Accounts Due

June 2025

Group Structure

View All

Directors

James Peake4 Years

Ian Carey4 Years

View All

Shareholders

pulse consult ltd 100%

pulse (bristol) ltd Estimated Valuation

£705

Pomanda estimates the enterprise value of PULSE (BRISTOL) LTD at £705 based on a Turnover of £1.7k and 0.41x industry multiple (adjusted for size and gross margin).

pulse (bristol) ltd Estimated Valuation

£575.3k

Pomanda estimates the enterprise value of PULSE (BRISTOL) LTD at £575.3k based on an EBITDA of £184.1k and a 3.12x industry multiple (adjusted for size and gross margin).

pulse (bristol) ltd Estimated Valuation

£258

Pomanda estimates the enterprise value of PULSE (BRISTOL) LTD at £258 based on Net Assets of £100 and 2.58x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Pulse (bristol) Ltd Overview

Pulse (bristol) Ltd is a live company located in nottingham, NG1 1PS with a Companies House number of 12432798. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in January 2020, it's largest shareholder is pulse consult ltd with a 100% stake. Pulse (bristol) Ltd is a startup, micro sized company, Pomanda has estimated its turnover at £1.7k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Pulse (bristol) Ltd Health Check

Pomanda's financial health check has awarded Pulse (Bristol) Ltd a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

2 Strong

positive_score

1 Regular

positive_score

7 Weak

size

Size

annual sales of £1.7k, make it smaller than the average company (£3.7m)

£1.7k - Pulse (bristol) Ltd

£3.7m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -75%, show it is growing at a slower rate (5.2%)

-75% - Pulse (bristol) Ltd

5.2% - Industry AVG

production

Production

with a gross margin of 17.5%, this company has a higher cost of product (38%)

17.5% - Pulse (bristol) Ltd

38% - Industry AVG

profitability

Profitability

an operating margin of 10685.7% make it more profitable than the average company (6.1%)

10685.7% - Pulse (bristol) Ltd

6.1% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (23)

1 - Pulse (bristol) Ltd

23 - Industry AVG

paystructure

Pay Structure

on an average salary of £47.7k, the company has an equivalent pay structure (£47.7k)

£47.7k - Pulse (bristol) Ltd

£47.7k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £1.7k, this is less efficient (£152k)

£1.7k - Pulse (bristol) Ltd

£152k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 98 days, this is later than average (40 days)

98 days - Pulse (bristol) Ltd

40 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 94 days, this is slower than average (33 days)

94 days - Pulse (bristol) Ltd

33 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Pulse (bristol) Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Pulse (bristol) Ltd

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 78.6%, this is a higher level of debt than the average (61.4%)

78.6% - Pulse (bristol) Ltd

61.4% - Industry AVG

PULSE (BRISTOL) LTD financials

EXPORTms excel logo

Pulse (Bristol) Ltd's latest turnover from September 2023 is estimated at £1.7 thousand and the company has net assets of £100. According to their latest financial statements, we estimate that Pulse (Bristol) Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Sep 2023Sep 2022Sep 2021Sep 2020
Turnover1,723159,370115,622111,530
Other Income Or Grants0000
Cost Of Sales1,421131,73097,95792,899
Gross Profit30227,64017,66518,630
Admin Expenses-183,80968,10463,31170,603
Operating Profit184,111-40,464-45,646-51,973
Interest Payable0000
Interest Receivable0000
Pre-Tax Profit184,111-40,464-45,646-51,973
Tax-46,028000
Profit After Tax138,083-40,464-45,646-51,973
Dividends Paid0000
Retained Profit138,083-40,464-45,646-51,973
Employee Costs47,65389,68342,72941,563
Number Of Employees1211
EBITDA*184,111-40,464-45,646-51,973

* Earnings Before Interest, Tax, Depreciation and Amortisation

Sep 2023Sep 2022Sep 2021Sep 2020
Tangible Assets0000
Intangible Assets0000
Investments & Other0000
Debtors (Due After 1 year)0000
Total Fixed Assets0000
Stock & work in progress0000
Trade Debtors4673,2352470
Group Debtors0000
Misc Debtors0000
Cash0000
misc current assets0000
total current assets4673,2352470
total assets4673,2352470
Bank overdraft0000
Bank loan0000
Trade Creditors 367141,21897,76651,873
Group/Directors Accounts0000
other short term finances0000
hp & lease commitments0000
other current liabilities0000
total current liabilities367141,21897,76651,873
loans0000
hp & lease commitments0000
Accruals and Deferred Income0000
other liabilities0000
provisions0000
total long term liabilities0000
total liabilities367141,21897,76651,873
net assets100-137,983-97,519-51,873
total shareholders funds100-137,983-97,519-51,873
Sep 2023Sep 2022Sep 2021Sep 2020
Operating Activities
Operating Profit184,111-40,464-45,646-51,973
Depreciation0000
Amortisation0000
Tax-46,028000
Stock0000
Debtors-2,7682,9882470
Creditors-140,85143,45245,89351,873
Accruals and Deferred Income0000
Deferred Taxes & Provisions0000
Cash flow from operations000-100
Investing Activities
capital expenditure0000
Change in Investments0000
cash flow from investments0000
Financing Activities
Bank loans0000
Group/Directors Accounts0000
Other Short Term Loans 0000
Long term loans0000
Hire Purchase and Lease Commitments0000
other long term liabilities0000
share issue000100
interest0000
cash flow from financing000100
cash and cash equivalents
cash0000
overdraft0000
change in cash0000

pulse (bristol) ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for pulse (bristol) ltd. Get real-time insights into pulse (bristol) ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Pulse (bristol) Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for pulse (bristol) ltd by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other micro companies, companies in NG1 area or any other competitors across 12 key performance metrics.

pulse (bristol) ltd Ownership

PULSE (BRISTOL) LTD group structure

Pulse (Bristol) Ltd has no subsidiary companies.

Ultimate parent company

1 parent

PULSE (BRISTOL) LTD

12432798

PULSE (BRISTOL) LTD Shareholders

pulse consult ltd 100%

pulse (bristol) ltd directors

Pulse (Bristol) Ltd currently has 3 directors. The longest serving directors include Mr James Peake (Jan 2020) and Mr Ian Carey (Jan 2020).

officercountryagestartendrole
Mr James PeakeEngland47 years Jan 2020- Director
Mr Ian CareyUnited Kingdom47 years Jan 2020- Director
Mr Ian CareyEngland47 years Jan 2020- Director

P&L

September 2023

turnover

1.7k

-99%

operating profit

184.1k

0%

gross margin

17.6%

+1.11%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

September 2023

net assets

100

-1%

total assets

467

-0.86%

cash

0

0%

net assets

Total assets minus all liabilities

Similar Companies

Similar companies unavailable for this selection

pulse (bristol) ltd company details

company number

12432798

Type

Private limited with Share Capital

industry

82990 - Other business support service activities n.e.c.

incorporation date

January 2020

age

4

incorporated

UK

ultimate parent company

accounts

Unaudited Abridged

last accounts submitted

September 2023

previous names

N/A

accountant

MAPLE ACCOUNTANCY LTD

auditor

-

address

the birkin building, ground floor ten broadway, nottingham, NG1 1PS

Bank

-

Legal Advisor

-

pulse (bristol) ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to pulse (bristol) ltd.

charges

pulse (bristol) ltd Companies House Filings - See Documents

datedescriptionview/download