elegance developments ltd

Live YoungMicroDeclining

elegance developments ltd Company Information

Share ELEGANCE DEVELOPMENTS LTD

Company Number

12443561

Directors

Ian Vanspall

Dean Rogers

View All

Shareholders

chantal maria rogers

dean rogers

View All

Group Structure

View All

Industry

Development of building projects

 

Registered Address

32 summerhill drive, liverpool, L31 3DW

Website

-

elegance developments ltd Estimated Valuation

£102.9k

Pomanda estimates the enterprise value of ELEGANCE DEVELOPMENTS LTD at £102.9k based on a Turnover of £319.5k and 0.32x industry multiple (adjusted for size and gross margin).

elegance developments ltd Estimated Valuation

£228k

Pomanda estimates the enterprise value of ELEGANCE DEVELOPMENTS LTD at £228k based on an EBITDA of £89.5k and a 2.55x industry multiple (adjusted for size and gross margin).

elegance developments ltd Estimated Valuation

£49.9k

Pomanda estimates the enterprise value of ELEGANCE DEVELOPMENTS LTD at £49.9k based on Net Assets of £35.3k and 1.41x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Elegance Developments Ltd Overview

Elegance Developments Ltd is a live company located in liverpool, L31 3DW with a Companies House number of 12443561. It operates in the development of building projects sector, SIC Code 41100. Founded in February 2020, it's largest shareholder is chantal maria rogers with a 25% stake. Elegance Developments Ltd is a young, micro sized company, Pomanda has estimated its turnover at £319.5k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Elegance Developments Ltd Health Check

Pomanda's financial health check has awarded Elegance Developments Ltd a 4 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

4 Strong

positive_score

1 Regular

positive_score

5 Weak

size

Size

annual sales of £319.5k, make it smaller than the average company (£2.2m)

£319.5k - Elegance Developments Ltd

£2.2m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -22%, show it is growing at a slower rate (5.6%)

-22% - Elegance Developments Ltd

5.6% - Industry AVG

production

Production

with a gross margin of 9.4%, this company has a higher cost of product (26.4%)

9.4% - Elegance Developments Ltd

26.4% - Industry AVG

profitability

Profitability

an operating margin of 28% make it more profitable than the average company (7.3%)

28% - Elegance Developments Ltd

7.3% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (6)

1 - Elegance Developments Ltd

6 - Industry AVG

paystructure

Pay Structure

on an average salary of £47.3k, the company has an equivalent pay structure (£47.3k)

£47.3k - Elegance Developments Ltd

£47.3k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £319.5k, this is more efficient (£271.2k)

£319.5k - Elegance Developments Ltd

£271.2k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 99 days, this is later than average (28 days)

99 days - Elegance Developments Ltd

28 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 65 days, this is slower than average (31 days)

65 days - Elegance Developments Ltd

31 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Elegance Developments Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Elegance Developments Ltd

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 59.6%, this is a lower level of debt than the average (73.1%)

59.6% - Elegance Developments Ltd

73.1% - Industry AVG

ELEGANCE DEVELOPMENTS LTD financials

EXPORTms excel logo

Elegance Developments Ltd's latest turnover from February 2024 is estimated at £319.5 thousand and the company has net assets of £35.3 thousand. According to their latest financial statements, we estimate that Elegance Developments Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Feb 2024Feb 2023Feb 2022Feb 2021
Turnover319,533688,835365,859675,976
Other Income Or Grants
Cost Of Sales289,362620,993333,430611,409
Gross Profit30,17167,84232,42964,567
Admin Expenses-59,35084,10991,44010,952
Operating Profit89,521-16,267-59,01153,615
Interest Payable
Interest Receivable
Pre-Tax Profit89,521-16,267-59,01153,615
Tax-22,380-10,187
Profit After Tax67,141-16,267-59,01143,428
Dividends Paid
Retained Profit67,141-16,267-59,01143,428
Employee Costs47,34190,43088,08086,894
Number Of Employees1222
EBITDA*89,521-16,267-59,01153,615

* Earnings Before Interest, Tax, Depreciation and Amortisation

Feb 2024Feb 2023Feb 2022Feb 2021
Tangible Assets
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
Stock & work in progress
Trade Debtors87,259185,48691,404176,608
Group Debtors
Misc Debtors
Cash
misc current assets
total current assets87,259185,48691,404176,608
total assets87,259185,48691,404176,608
Bank overdraft
Bank loan
Trade Creditors 51,968217,336106,987133,180
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities51,968217,336106,987133,180
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities51,968217,336106,987133,180
net assets35,291-31,850-15,58343,428
total shareholders funds35,291-31,850-15,58343,428
Feb 2024Feb 2023Feb 2022Feb 2021
Operating Activities
Operating Profit89,521-16,267-59,01153,615
Depreciation
Amortisation
Tax-22,380-10,187
Stock
Debtors-98,22794,082-85,204176,608
Creditors-165,368110,349-26,193133,180
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations
Investing Activities
capital expenditure
Change in Investments
cash flow from investments
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
interest
cash flow from financing
cash and cash equivalents
cash
overdraft
change in cash

elegance developments ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for elegance developments ltd. Get real-time insights into elegance developments ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Elegance Developments Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for elegance developments ltd by selecting its closest rivals, whether from the CONSTRUCTION sector, other micro companies, companies in L31 area or any other competitors across 12 key performance metrics.

elegance developments ltd Ownership

ELEGANCE DEVELOPMENTS LTD group structure

Elegance Developments Ltd has no subsidiary companies.

Ultimate parent company

ELEGANCE DEVELOPMENTS LTD

12443561

ELEGANCE DEVELOPMENTS LTD Shareholders

chantal maria rogers 25%
dean rogers 25%
ian vanspall 25%
victoria margaret louise vanspall 25%

elegance developments ltd directors

Elegance Developments Ltd currently has 3 directors. The longest serving directors include Mr Ian Vanspall (Feb 2020) and Mr Dean Rogers (Feb 2020).

officercountryagestartendrole
Mr Ian VanspallEngland47 years Feb 2020- Director
Mr Dean RogersEngland47 years Feb 2020- Director
Mr Dean RogersUnited Kingdom47 years Feb 2020- Director

P&L

February 2024

turnover

319.5k

-54%

operating profit

89.5k

0%

gross margin

9.5%

-4.13%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

February 2024

net assets

35.3k

-2.11%

total assets

87.3k

-0.53%

cash

0

0%

net assets

Total assets minus all liabilities

Similar Companies

Similar companies unavailable for this selection

elegance developments ltd company details

company number

12443561

Type

Private limited with Share Capital

industry

41100 - Development of building projects

incorporation date

February 2020

age

5

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

February 2024

previous names

N/A

accountant

-

auditor

-

address

32 summerhill drive, liverpool, L31 3DW

Bank

-

Legal Advisor

-

elegance developments ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to elegance developments ltd.

elegance developments ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for ELEGANCE DEVELOPMENTS LTD. This can take several minutes, an email will notify you when this has completed.

elegance developments ltd Companies House Filings - See Documents

datedescriptionview/download