amir kasraie ltd

1

amir kasraie ltd Company Information

Share AMIR KASRAIE LTD
Live 
StartupMicro

Company Number

12450184

Website

-

Registered Address

aston house cornwall avenue, london, N3 1LF

Industry

Other personal service activities n.e.c.

 

Telephone

-

Next Accounts Due

October 2024

Group Structure

View All

Directors

Amirreza Kasraie4 Years

Shareholders

amirreza kasraie 100%

amir kasraie ltd Estimated Valuation

£52.5k

Pomanda estimates the enterprise value of AMIR KASRAIE LTD at £52.5k based on a Turnover of £81.4k and 0.65x industry multiple (adjusted for size and gross margin).

amir kasraie ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of AMIR KASRAIE LTD at £0 based on an EBITDA of £-4.2k and a 4.21x industry multiple (adjusted for size and gross margin).

amir kasraie ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of AMIR KASRAIE LTD at £0 based on Net Assets of £-9.6k and 2.03x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Amir Kasraie Ltd Overview

Amir Kasraie Ltd is a live company located in london, N3 1LF with a Companies House number of 12450184. It operates in the other service activities n.e.c. sector, SIC Code 96090. Founded in February 2020, it's largest shareholder is amirreza kasraie with a 100% stake. Amir Kasraie Ltd is a startup, micro sized company, Pomanda has estimated its turnover at £81.4k with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Amir Kasraie Ltd Health Check

Pomanda's financial health check has awarded Amir Kasraie Ltd a 1 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1out of 5
positive_score

0 Strong

positive_score

3 Regular

positive_score

5 Weak

size

Size

annual sales of £81.4k, make it smaller than the average company (£831.5k)

£81.4k - Amir Kasraie Ltd

£831.5k - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Amir Kasraie Ltd

- - Industry AVG

production

Production

with a gross margin of 41.2%, this company has a comparable cost of product (41.2%)

41.2% - Amir Kasraie Ltd

41.2% - Industry AVG

profitability

Profitability

an operating margin of -5.7% make it less profitable than the average company (6.6%)

-5.7% - Amir Kasraie Ltd

6.6% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (13)

1 - Amir Kasraie Ltd

13 - Industry AVG

paystructure

Pay Structure

on an average salary of £29.2k, the company has an equivalent pay structure (£29.2k)

£29.2k - Amir Kasraie Ltd

£29.2k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £81.4k, this is equally as efficient (£81.4k)

£81.4k - Amir Kasraie Ltd

£81.4k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Amir Kasraie Ltd

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Amir Kasraie Ltd

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Amir Kasraie Ltd

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 1 weeks, this is less cash available to meet short term requirements (51 weeks)

1 weeks - Amir Kasraie Ltd

51 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 559.5%, this is a higher level of debt than the average (45.1%)

559.5% - Amir Kasraie Ltd

45.1% - Industry AVG

AMIR KASRAIE LTD financials

EXPORTms excel logo

Amir Kasraie Ltd's latest turnover from January 2023 is estimated at £81.4 thousand and the company has net assets of -£9.6 thousand. According to their latest financial statements, Amir Kasraie Ltd has 1 employee and maintains cash reserves of £226 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jan 2023Jan 2022Jan 2021
Turnover81,40879,09472,769
Other Income Or Grants000
Cost Of Sales47,89746,99044,150
Gross Profit33,51132,10428,618
Admin Expenses38,18442,32422,153
Operating Profit-4,673-10,2206,465
Interest Payable000
Interest Receivable70185
Pre-Tax Profit-4,603-10,2026,470
Tax00-1,229
Profit After Tax-4,603-10,2025,241
Dividends Paid000
Retained Profit-4,603-10,2025,241
Employee Costs29,16928,61827,120
Number Of Employees111
EBITDA*-4,168-9,5946,863

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jan 2023Jan 2022Jan 2021
Tangible Assets1,5132,0191,567
Intangible Assets000
Investments & Other000
Debtors (Due After 1 year)000
Total Fixed Assets1,5132,0191,567
Stock & work in progress000
Trade Debtors000
Group Debtors000
Misc Debtors34212328
Cash2263,78910,220
misc current assets000
total current assets5683,80110,548
total assets2,0815,82012,115
Bank overdraft000
Bank loan000
Trade Creditors 000
Group/Directors Accounts000
other short term finances000
hp & lease commitments000
other current liabilities11,64410,7806,873
total current liabilities11,64410,7806,873
loans000
hp & lease commitments000
Accruals and Deferred Income000
other liabilities000
provisions000
total long term liabilities000
total liabilities11,64410,7806,873
net assets-9,563-4,9605,242
total shareholders funds-9,563-4,9605,242
Jan 2023Jan 2022Jan 2021
Operating Activities
Operating Profit-4,673-10,2206,465
Depreciation505626398
Amortisation000
Tax00-1,229
Stock000
Debtors330-316328
Creditors000
Accruals and Deferred Income8643,9076,873
Deferred Taxes & Provisions000
Cash flow from operations-3,634-5,37112,179
Investing Activities
capital expenditure1-1,078-1,965
Change in Investments000
cash flow from investments1-1,078-1,965
Financing Activities
Bank loans000
Group/Directors Accounts000
Other Short Term Loans 000
Long term loans000
Hire Purchase and Lease Commitments000
other long term liabilities000
share issue001
interest70185
cash flow from financing70186
cash and cash equivalents
cash-3,563-6,43110,220
overdraft000
change in cash-3,563-6,43110,220

amir kasraie ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for amir kasraie ltd. Get real-time insights into amir kasraie ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Amir Kasraie Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for amir kasraie ltd by selecting its closest rivals, whether from the OTHER SERVICE ACTIVITIES sector, other micro companies, companies in N 3 area or any other competitors across 12 key performance metrics.

amir kasraie ltd Ownership

AMIR KASRAIE LTD group structure

Amir Kasraie Ltd has no subsidiary companies.

Ultimate parent company

AMIR KASRAIE LTD

12450184

AMIR KASRAIE LTD Shareholders

amirreza kasraie 100%

amir kasraie ltd directors

Amir Kasraie Ltd currently has 1 director, Mr Amirreza Kasraie serving since Feb 2020.

officercountryagestartendrole
Mr Amirreza Kasraie50 years Feb 2020- Director

P&L

January 2023

turnover

81.4k

+3%

operating profit

-4.7k

0%

gross margin

41.2%

+1.42%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

January 2023

net assets

-9.6k

+0.93%

total assets

2.1k

-0.64%

cash

226

-0.94%

net assets

Total assets minus all liabilities

Similar Companies

Similar companies unavailable for this selection

amir kasraie ltd company details

company number

12450184

Type

Private limited with Share Capital

industry

96090 - Other personal service activities n.e.c.

incorporation date

February 2020

age

4

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

January 2023

previous names

N/A

accountant

-

auditor

-

address

aston house cornwall avenue, london, N3 1LF

Bank

-

Legal Advisor

-

amir kasraie ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to amir kasraie ltd.

charges

amir kasraie ltd Companies House Filings - See Documents

datedescriptionview/download