Pomanda estimates the enterprise value of EJAARENT LIMITED at £136.2k based on a Turnover of £189.4k and 0.72x industry multiple (adjusted for size and gross margin).
ejaarent limitedEstimated Valuation
£40.3k
Pomanda estimates the enterprise value of EJAARENT LIMITED at £40.3k based on an EBITDA of £10.5k and a 3.85x industry multiple (adjusted for size and gross margin).
ejaarent limitedEstimated Valuation
£129.7k
Pomanda estimates the enterprise value of EJAARENT LIMITED at £129.7k based on Net Assets of £67k and 1.94x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Ejaarent LimitedOverview
Ejaarent Limited is a live company located in leeds, LS1 5JS with a Companies House number of 12455787. It operates in the web portals sector, SIC Code 63120. Founded in February 2020, it's largest shareholder is
yusuf tufail
with a 33.3% stake. Ejaarent Limited is a young,
micro sized company, Pomanda has estimated its turnover at
£189.4k with
unknown
growth in recent years.
Pomanda's financial health check has awarded Ejaarent Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 6 areas for improvement. Company Health Check FAQs
Health Rating1.5out of 5
1 Strong
2 Regular
6 Weak
Size
annual sales of £189.4k, make it smaller than the average company (£417.9k)
£189.4k - Ejaarent Limited
£417.9k - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- - Ejaarent Limited
- - Industry AVG
Production
with a gross margin of 60.9%, this company has a comparable cost of product (60.9%)
60.9% - Ejaarent Limited
60.9% - Industry AVG
Profitability
an operating margin of -0.5% make it less profitable than the average company (7.4%)
-0.5% - Ejaarent Limited
7.4% - Industry AVG
Employees
with 3 employees, this is below the industry average (10)
3 - Ejaarent Limited
10 - Industry AVG
Pay Structure
on an average salary of £35.6k, the company has an equivalent pay structure (£35.6k)
£35.6k - Ejaarent Limited
£35.6k - Industry AVG
Efficiency
resulting in sales per employee of £63.1k, this is less efficient (£103.3k)
£63.1k - Ejaarent Limited
£103.3k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - Ejaarent Limited
- - Industry AVG
Creditor Days
its suppliers are paid after 0 days, this is quicker than average (38 days)
0 days - Ejaarent Limited
38 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Ejaarent Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities
for 25 weeks, this is less cash available to meet short term requirements (36 weeks)
25 weeks - Ejaarent Limited
36 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 43.7%, this is a lower level of debt than the average (57.6%)
43.7% - Ejaarent Limited
57.6% - Industry AVG
EJAARENT LIMITED financials
EXPORT
Ejaarent Limited's latest turnover from March 2025 is estimated at £189.4 thousand and the company has net assets of £67 thousand. According to their latest financial statements, Ejaarent Limited has 3 employees and maintains cash reserves of £25.5 thousand as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Mar 2025
Mar 2024
Feb 2023
Feb 2022
Feb 2021
Turnover
189,383
411,592
337,768
105,733
Other Income Or Grants
Cost Of Sales
74,070
158,324
139,247
32,354
Gross Profit
115,313
253,268
198,520
73,378
Admin Expenses
116,318
165,287
198,739
73,378
Operating Profit
-1,005
87,981
-219
Interest Payable
Interest Receivable
1,365
955
145
Pre-Tax Profit
360
88,936
-74
Tax
-90
-22,234
Profit After Tax
270
66,702
-74
Dividends Paid
Retained Profit
270
66,702
-74
Employee Costs
106,777
187,500
143,000
48,863
Number Of Employees
3
3
3
1
EBITDA*
10,459
94,896
-219
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2025
Mar 2024
Feb 2023
Feb 2022
Feb 2021
Tangible Assets
341
134
Intangible Assets
93,119
61,929
23,822
Investments & Other
100
100
Debtors (Due After 1 year)
Total Fixed Assets
93,460
62,063
23,822
100
100
Stock & work in progress
Trade Debtors
Group Debtors
Misc Debtors
13,106
Cash
25,511
29,093
7,273
misc current assets
1
total current assets
25,511
42,200
7,273
total assets
118,971
104,263
31,095
100
100
Bank overdraft
Bank loan
Trade Creditors
184
Group/Directors Accounts
39,056
36,938
31,049
other short term finances
hp & lease commitments
other current liabilities
12,713
577
total current liabilities
51,953
37,515
31,049
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities
51,953
37,515
31,049
net assets
67,018
66,748
46
100
100
total shareholders funds
67,018
66,748
46
100
100
Mar 2025
Mar 2024
Feb 2023
Feb 2022
Feb 2021
Operating Activities
Operating Profit
-1,005
87,981
-219
Depreciation
26
34
Amortisation
11,438
6,881
Tax
-90
-22,234
Stock
Debtors
-13,106
13,106
Creditors
184
Accruals and Deferred Income
12,136
577
Deferred Taxes & Provisions
Cash flow from operations
35,795
60,133
-219
Investing Activities
capital expenditure
-42,861
-45,156
-23,822
Change in Investments
-100
100
cash flow from investments
-42,861
-45,156
-23,722
-100
Financing Activities
Bank loans
Group/Directors Accounts
2,118
5,889
31,049
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
20
100
interest
1,365
955
145
cash flow from financing
3,483
6,844
31,214
100
cash and cash equivalents
cash
-3,582
21,820
7,273
overdraft
change in cash
-3,582
21,820
7,273
ejaarent limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for ejaarent limited. Get real-time insights into ejaarent limited's credit score, group structure and payment trends.
Perform a competitor analysis for ejaarent limited by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other micro companies, companies in LS1 area or any other competitors across 12 key performance metrics.
ejaarent limited Ownership
EJAARENT LIMITED group structure
Ejaarent Limited has no subsidiary companies.
Ultimate parent company
EJAARENT LIMITED
12455787
EJAARENT LIMITED Shareholders
The largest shareholders in Ejaarent Limited include Yusuf Tufail and Adam Ratcliff.
yusuf tufail
33.33%
adam ratcliff
33.33%
harith albazie
32.52%
harry albazie
0.81%
ejaarent limited directors
Ejaarent Limited currently has 3 directors.
The longest serving directors include
Mr Harith Albazie (Feb 2020) and
Mr Yusuf Tufail (May 2022).
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2025
net assets
67k
0%
total assets
119k
+0.14%
cash
25.5k
-0.12%
net assets
Total assets minus all liabilities
Similar Companies
Similar companies unavailable for this selection
ejaarent limited company details
company number
12455787
Type
Private limited with Share Capital
industry
63120 - Web portals
incorporation date
February 2020
age
5
incorporated
UK
ultimate parent company
None
accounts
Total Exemption Full
last accounts submitted
March 2025
previous names
soni air limited (May 2024)
accountant
-
auditor
-
address
6 butts court, leeds, LS1 5JS
Bank
-
Legal Advisor
-
ejaarent limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to ejaarent limited.
ejaarent limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for EJAARENT LIMITED. This can take several minutes, an email will notify you when this has completed.
ejaarent limitedCompanies House Filings - See Documents
