
Group Structure
View All
Industry
Other service activities incidental to land transportation, n.e.c. (not including operation of rail freight terminals, passenger facilities at railway stations or passenger facilities at bus and coach stations)
Registered Address
office g charles henry house, 130 worcester road, droitwich, WR9 8AN
Website
-Pomanda estimates the enterprise value of KLIPARRY LTD at £31.5k based on a Turnover of £89.8k and 0.35x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of KLIPARRY LTD at £138 based on an EBITDA of £61 and a 2.25x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of KLIPARRY LTD at £29.8k based on Net Assets of £15k and 1.99x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Kliparry Ltd is a live company located in droitwich, WR9 8AN with a Companies House number of 12459020. It operates in the other service activities incidental to land transportation, n.e.c. sector, SIC Code 52219. Founded in February 2020, it's largest shareholder is ma. jerica reclozado with a 100% stake. Kliparry Ltd is a young, micro sized company, Pomanda has estimated its turnover at £89.8k with rapid growth in recent years.
Pomanda's financial health check has awarded Kliparry Ltd a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 6 areas for improvement. Company Health Check FAQs
1 Strong
1 Regular
6 Weak
Size
annual sales of £89.8k, make it smaller than the average company (£12.6m)
- Kliparry Ltd
£12.6m - Industry AVG
Growth
3 year (CAGR) sales growth of 105%, show it is growing at a faster rate (13.6%)
- Kliparry Ltd
13.6% - Industry AVG
Production
with a gross margin of 11.7%, this company has a higher cost of product (22.3%)
- Kliparry Ltd
22.3% - Industry AVG
Profitability
an operating margin of 0.1% make it less profitable than the average company (5.1%)
- Kliparry Ltd
5.1% - Industry AVG
Employees
with 1 employees, this is below the industry average (45)
1 - Kliparry Ltd
45 - Industry AVG
Pay Structure
on an average salary of £45.8k, the company has an equivalent pay structure (£45.8k)
- Kliparry Ltd
£45.8k - Industry AVG
Efficiency
resulting in sales per employee of £89.8k, this is less efficient (£171.3k)
- Kliparry Ltd
£171.3k - Industry AVG
Debtor Days
it gets paid by customers after 60 days, this is later than average (38 days)
- Kliparry Ltd
38 days - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- Kliparry Ltd
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Kliparry Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Kliparry Ltd
- - Industry AVG
Debt Level
There is insufficient data available for this Key Performance Indicator!
- - Kliparry Ltd
- - Industry AVG
Kliparry Ltd's latest turnover from April 2024 is estimated at £89.8 thousand and the company has net assets of £15 thousand. According to their latest financial statements, Kliparry Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Apr 2024 | Apr 2023 | Apr 2022 | Apr 2021 | |
---|---|---|---|---|
Turnover | ||||
Other Income Or Grants | ||||
Cost Of Sales | ||||
Gross Profit | ||||
Admin Expenses | ||||
Operating Profit | ||||
Interest Payable | ||||
Interest Receivable | ||||
Pre-Tax Profit | ||||
Tax | ||||
Profit After Tax | ||||
Dividends Paid | ||||
Retained Profit | ||||
Employee Costs | ||||
Number Of Employees | 1 | 1 | 5 | |
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Apr 2024 | Apr 2023 | Apr 2022 | Apr 2021 | |
---|---|---|---|---|
Tangible Assets | ||||
Intangible Assets | ||||
Investments & Other | ||||
Debtors (Due After 1 year) | ||||
Total Fixed Assets | ||||
Stock & work in progress | ||||
Trade Debtors | 14,970 | 14,924 | 14,297 | 2,093 |
Group Debtors | ||||
Misc Debtors | ||||
Cash | ||||
misc current assets | ||||
total current assets | 14,970 | 14,924 | 14,297 | 2,093 |
total assets | 14,970 | 14,924 | 14,297 | 2,093 |
Bank overdraft | ||||
Bank loan | ||||
Trade Creditors | 1,759 | 1,955 | ||
Group/Directors Accounts | ||||
other short term finances | ||||
hp & lease commitments | ||||
other current liabilities | ||||
total current liabilities | 1,759 | 1,955 | ||
loans | ||||
hp & lease commitments | ||||
Accruals and Deferred Income | ||||
other liabilities | ||||
provisions | ||||
total long term liabilities | ||||
total liabilities | 1,759 | 1,955 | ||
net assets | 14,970 | 14,924 | 12,538 | 138 |
total shareholders funds | 14,970 | 14,924 | 12,538 | 138 |
Apr 2024 | Apr 2023 | Apr 2022 | Apr 2021 | |
---|---|---|---|---|
Operating Activities | ||||
Operating Profit | ||||
Depreciation | ||||
Amortisation | ||||
Tax | ||||
Stock | ||||
Debtors | 46 | 627 | 12,204 | 2,093 |
Creditors | -1,759 | -196 | 1,955 | |
Accruals and Deferred Income | ||||
Deferred Taxes & Provisions | ||||
Cash flow from operations | ||||
Investing Activities | ||||
capital expenditure | ||||
Change in Investments | ||||
cash flow from investments | ||||
Financing Activities | ||||
Bank loans | ||||
Group/Directors Accounts | ||||
Other Short Term Loans | ||||
Long term loans | ||||
Hire Purchase and Lease Commitments | ||||
other long term liabilities | ||||
share issue | ||||
interest | ||||
cash flow from financing | ||||
cash and cash equivalents | ||||
cash | ||||
overdraft | ||||
change in cash |
Perform a competitor analysis for kliparry ltd by selecting its closest rivals, whether from the TRANSPORTATION AND STORAGE sector, other micro companies, companies in WR9 area or any other competitors across 12 key performance metrics.
KLIPARRY LTD group structure
Kliparry Ltd has no subsidiary companies.
Ultimate parent company
KLIPARRY LTD
12459020
Kliparry Ltd currently has 1 director, Ms Ma. Reclozado serving since Mar 2020.
officer | country | age | start | end | role |
---|---|---|---|---|---|
Ms Ma. Reclozado | United Kingdom | 25 years | Mar 2020 | - | Director |
P&L
April 2024turnover
89.8k
+6%
operating profit
61.3
0%
gross margin
11.8%
-16.65%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
April 2024net assets
15k
0%
total assets
15k
0%
cash
0
0%
net assets
Total assets minus all liabilities
Similar Companies
company number
12459020
Type
Private limited with Share Capital
industry
52219 - Other service activities incidental to land transportation, n.e.c. (not including operation of rail freight terminals, passenger facilities at railway stations or passenger facilities at bus and coach stations)
incorporation date
February 2020
age
5
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
April 2024
previous names
N/A
accountant
-
auditor
-
address
office g charles henry house, 130 worcester road, droitwich, WR9 8AN
Bank
-
Legal Advisor
-
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to kliparry ltd.
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for KLIPARRY LTD. This can take several minutes, an email will notify you when this has completed.
date | description | view/download |
---|