wayne rayson ltd
wayne rayson ltd Company Information
Company Number
12459567
Next Accounts
Sep 2025
Directors
Shareholders
anna zophi rayson
wayne rayson
View AllGroup Structure
View All
Industry
Other business support service activities n.e.c.
Registered Address
c/o connaughton & co, boulton house, second floor, manchester, M1 3HY
Website
-wayne rayson ltd Estimated Valuation
Pomanda estimates the enterprise value of WAYNE RAYSON LTD at £93.3k based on a Turnover of £171.3k and 0.54x industry multiple (adjusted for size and gross margin).
wayne rayson ltd Estimated Valuation
Pomanda estimates the enterprise value of WAYNE RAYSON LTD at £98.3k based on an EBITDA of £24.7k and a 3.99x industry multiple (adjusted for size and gross margin).
wayne rayson ltd Estimated Valuation
Pomanda estimates the enterprise value of WAYNE RAYSON LTD at £16.2k based on Net Assets of £7.6k and 2.13x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Wayne Rayson Ltd Overview
Wayne Rayson Ltd is a live company located in manchester, M1 3HY with a Companies House number of 12459567. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in February 2020, it's largest shareholder is anna zophi rayson with a 40% stake. Wayne Rayson Ltd is a young, micro sized company, Pomanda has estimated its turnover at £171.3k with unknown growth in recent years.
Upgrade for unlimited company reports & a free credit check
Wayne Rayson Ltd Health Check
Pomanda's financial health check has awarded Wayne Rayson Ltd a 2 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 3 areas for improvement. Company Health Check FAQs
1 Strong
3 Regular
3 Weak
Size
annual sales of £149.3k, make it smaller than the average company (£3.5m)
- Wayne Rayson Ltd
£3.5m - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- Wayne Rayson Ltd
- - Industry AVG
Production
with a gross margin of 38.9%, this company has a comparable cost of product (38.9%)
- Wayne Rayson Ltd
38.9% - Industry AVG
Profitability
an operating margin of 15.3% make it more profitable than the average company (6.5%)
- Wayne Rayson Ltd
6.5% - Industry AVG
Employees
with 1 employees, this is below the industry average (22)
1 - Wayne Rayson Ltd
22 - Industry AVG
Pay Structure
on an average salary of £47.4k, the company has an equivalent pay structure (£47.4k)
- Wayne Rayson Ltd
£47.4k - Industry AVG
Efficiency
resulting in sales per employee of £149.3k, this is equally as efficient (£149.3k)
- Wayne Rayson Ltd
£149.3k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- Wayne Rayson Ltd
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- Wayne Rayson Ltd
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Wayne Rayson Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Wayne Rayson Ltd
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 98.6%, this is a higher level of debt than the average (62.4%)
98.6% - Wayne Rayson Ltd
62.4% - Industry AVG
WAYNE RAYSON LTD financials
Wayne Rayson Ltd's latest turnover from December 2023 is estimated at £171.3 thousand and the company has net assets of £7.6 thousand. According to their latest financial statements, Wayne Rayson Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Dec 2023 | Feb 2023 | Feb 2022 | Feb 2021 | |
|---|---|---|---|---|
| Turnover | ||||
| Other Income Or Grants | ||||
| Cost Of Sales | ||||
| Gross Profit | ||||
| Admin Expenses | ||||
| Operating Profit | ||||
| Interest Payable | ||||
| Interest Receivable | ||||
| Pre-Tax Profit | ||||
| Tax | ||||
| Profit After Tax | ||||
| Dividends Paid | ||||
| Retained Profit | ||||
| Employee Costs | ||||
| Number Of Employees | 1 | 1 | 1 | 1 |
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Dec 2023 | Feb 2023 | Feb 2022 | Feb 2021 | |
|---|---|---|---|---|
| Tangible Assets | ||||
| Intangible Assets | ||||
| Investments & Other | 535,227 | 535,227 | 535,227 | 525,242 |
| Debtors (Due After 1 year) | ||||
| Total Fixed Assets | 535,227 | 535,227 | 535,227 | 525,242 |
| Stock & work in progress | ||||
| Trade Debtors | ||||
| Group Debtors | ||||
| Misc Debtors | 5 | 5 | 5 | 5 |
| Cash | ||||
| misc current assets | ||||
| total current assets | 5 | 5 | 5 | 5 |
| total assets | 535,232 | 535,232 | 535,232 | 525,247 |
| Bank overdraft | ||||
| Bank loan | ||||
| Trade Creditors | ||||
| Group/Directors Accounts | 527,637 | 500,970 | 438,510 | |
| other short term finances | ||||
| hp & lease commitments | ||||
| other current liabilities | 26,667 | 80,960 | 418,575 | |
| total current liabilities | 527,637 | 527,637 | 519,470 | 418,575 |
| loans | ||||
| hp & lease commitments | ||||
| Accruals and Deferred Income | ||||
| other liabilities | 26,667 | 106,667 | ||
| provisions | ||||
| total long term liabilities | 26,667 | 106,667 | ||
| total liabilities | 527,637 | 527,637 | 546,137 | 525,242 |
| net assets | 7,595 | 7,595 | -10,905 | 5 |
| total shareholders funds | 7,595 | 7,595 | -10,905 | 5 |
| Dec 2023 | Feb 2023 | Feb 2022 | Feb 2021 | |
|---|---|---|---|---|
| Operating Activities | ||||
| Operating Profit | ||||
| Depreciation | ||||
| Amortisation | ||||
| Tax | ||||
| Stock | ||||
| Debtors | 5 | |||
| Creditors | ||||
| Accruals and Deferred Income | -80,960 | -54,293 | -337,615 | 418,575 |
| Deferred Taxes & Provisions | ||||
| Cash flow from operations | ||||
| Investing Activities | ||||
| capital expenditure | ||||
| Change in Investments | 9,985 | 525,242 | ||
| cash flow from investments | ||||
| Financing Activities | ||||
| Bank loans | ||||
| Group/Directors Accounts | 89,127 | 62,460 | 438,510 | |
| Other Short Term Loans | ||||
| Long term loans | ||||
| Hire Purchase and Lease Commitments | ||||
| other long term liabilities | -26,667 | -26,667 | -80,000 | 106,667 |
| share issue | ||||
| interest | ||||
| cash flow from financing | ||||
| cash and cash equivalents | ||||
| cash | ||||
| overdraft | ||||
| change in cash |
wayne rayson ltd Credit Report and Business Information
Wayne Rayson Ltd Competitor Analysis
Perform a competitor analysis for wayne rayson ltd by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other micro companies, companies in M 1 area or any other competitors across 12 key performance metrics.
wayne rayson ltd Ownership
WAYNE RAYSON LTD group structure
Wayne Rayson Ltd has no subsidiary companies.
Ultimate parent company
WAYNE RAYSON LTD
12459567
wayne rayson ltd directors
Wayne Rayson Ltd currently has 1 director, Mr Wayne Rayson serving since Feb 2020.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Wayne Rayson | England | 63 years | Feb 2020 | - | Director |
P&L
December 2023turnover
171.3k
+26%
operating profit
24.7k
0%
gross margin
38.3%
+1.07%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2023net assets
7.6k
-1.7%
total assets
535.2k
0%
cash
0
0%
net assets
Total assets minus all liabilities
Similar Companies
wayne rayson ltd company details
company number
12459567
Type
Private limited with Share Capital
industry
82990 - Other business support service activities n.e.c.
incorporation date
February 2020
age
5
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
December 2023
previous names
N/A
accountant
CONNAUGHTON & CO
auditor
-
address
c/o connaughton & co, boulton house, second floor, manchester, M1 3HY
Bank
-
Legal Advisor
-
wayne rayson ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to wayne rayson ltd.
wayne rayson ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for WAYNE RAYSON LTD. This can take several minutes, an email will notify you when this has completed.
wayne rayson ltd Companies House Filings - See Documents
| date | description | view/download |
|---|
