woodrow communications ltd

4

woodrow communications ltd Company Information

Share WOODROW COMMUNICATIONS LTD
Live 
StartupSmall

Company Number

12461404

Website

-

Registered Address

3rd floor 5-8 hardwick street, london, EC1R 4RG

Industry

Public relations and communication activities

 

Telephone

-

Next Accounts Due

September 2025

Group Structure

View All

Directors

Charles Tarr4 Years

Shareholders

charles oliver hamilton tarr 100%

woodrow communications ltd Estimated Valuation

£2.1m

Pomanda estimates the enterprise value of WOODROW COMMUNICATIONS LTD at £2.1m based on a Turnover of £2.7m and 0.78x industry multiple (adjusted for size and gross margin).

woodrow communications ltd Estimated Valuation

£2.4m

Pomanda estimates the enterprise value of WOODROW COMMUNICATIONS LTD at £2.4m based on an EBITDA of £507k and a 4.82x industry multiple (adjusted for size and gross margin).

woodrow communications ltd Estimated Valuation

£1.6m

Pomanda estimates the enterprise value of WOODROW COMMUNICATIONS LTD at £1.6m based on Net Assets of £602.3k and 2.66x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Woodrow Communications Ltd Overview

Woodrow Communications Ltd is a live company located in london, EC1R 4RG with a Companies House number of 12461404. It operates in the public relations and communications activities sector, SIC Code 70210. Founded in February 2020, it's largest shareholder is charles oliver hamilton tarr with a 100% stake. Woodrow Communications Ltd is a startup, small sized company, Pomanda has estimated its turnover at £2.7m with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Woodrow Communications Ltd Health Check

Pomanda's financial health check has awarded Woodrow Communications Ltd a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

3 Strong

positive_score

3 Regular

positive_score

4 Weak

size

Size

annual sales of £2m, make it smaller than the average company (£2.7m)

£2m - Woodrow Communications Ltd

£2.7m - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Woodrow Communications Ltd

- - Industry AVG

production

Production

with a gross margin of 63.2%, this company has a comparable cost of product (63.2%)

63.2% - Woodrow Communications Ltd

63.2% - Industry AVG

profitability

Profitability

an operating margin of 6.8% make it less profitable than the average company (9.9%)

6.8% - Woodrow Communications Ltd

9.9% - Industry AVG

employees

Employees

with 23 employees, this is above the industry average (16)

23 - Woodrow Communications Ltd

16 - Industry AVG

paystructure

Pay Structure

on an average salary of £58.5k, the company has an equivalent pay structure (£58.5k)

£58.5k - Woodrow Communications Ltd

£58.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £86k, this is less efficient (£122.2k)

£86k - Woodrow Communications Ltd

£122.2k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 56 days, this is near the average (69 days)

56 days - Woodrow Communications Ltd

69 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 48 days, this is slower than average (39 days)

48 days - Woodrow Communications Ltd

39 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Woodrow Communications Ltd

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 17 weeks, this is less cash available to meet short term requirements (32 weeks)

17 weeks - Woodrow Communications Ltd

32 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 45.1%, this is a lower level of debt than the average (58.1%)

45.1% - Woodrow Communications Ltd

58.1% - Industry AVG

WOODROW COMMUNICATIONS LTD financials

EXPORTms excel logo

Woodrow Communications Ltd's latest turnover from December 2023 is estimated at £2.7 million and the company has net assets of £602.3 thousand. According to their latest financial statements, Woodrow Communications Ltd has 23 employees and maintains cash reserves of £209.1 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Mar 2023Mar 2022Mar 2021
Turnover2,653,9231,977,8561,201,403743,424
Other Income Or Grants0000
Cost Of Sales1,110,652728,717379,315204,014
Gross Profit1,543,2711,249,139822,088539,410
Admin Expenses1,055,3441,113,993814,891267,579
Operating Profit487,927135,1467,197271,831
Interest Payable0000
Interest Receivable11,2347,0832,189172
Pre-Tax Profit499,161142,2309,385272,002
Tax-124,790-27,024-1,783-51,680
Profit After Tax374,371115,2067,602220,322
Dividends Paid0000
Retained Profit374,371115,2067,602220,322
Employee Costs1,547,4991,345,268609,563611,263
Number Of Employees23231212
EBITDA*506,980154,65619,593273,312

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Mar 2023Mar 2022Mar 2021
Tangible Assets31,86920,32733,8834,441
Intangible Assets0000
Investments & Other0000
Debtors (Due After 1 year)0000
Total Fixed Assets31,86920,32733,8834,441
Stock & work in progress0000
Trade Debtors444,690307,686217,52182,833
Group Debtors205,48393,95831,7380
Misc Debtors237,129109,63321,11413,856
Cash209,11793,072240,257343,392
misc current assets0000
total current assets1,096,419604,349510,630440,081
total assets1,128,288624,676544,513444,522
Bank overdraft0000
Bank loan0000
Trade Creditors 95,81397,18031,41239,607
Group/Directors Accounts0000
other short term finances0000
hp & lease commitments0000
other current liabilities427,913179,662280,049183,482
total current liabilities523,726276,842311,461223,089
loans0000
hp & lease commitments0000
Accruals and Deferred Income0000
other liabilities0000
provisions2,2664,7035,1271,110
total long term liabilities2,2664,7035,1271,110
total liabilities525,992281,545316,588224,199
net assets602,296343,131227,925220,323
total shareholders funds602,296343,131227,925220,323
Dec 2023Mar 2023Mar 2022Mar 2021
Operating Activities
Operating Profit487,927135,1467,197271,831
Depreciation19,05319,51012,3961,481
Amortisation0000
Tax-124,790-27,024-1,783-51,680
Stock0000
Debtors616,929240,904173,68496,689
Creditors64,40165,768-8,19539,607
Accruals and Deferred Income147,864-100,38796,567183,482
Deferred Taxes & Provisions-2,861-4244,0171,110
Cash flow from operations-25,335-148,315-63,485349,142
Investing Activities
capital expenditure-17,039-5,954-41,838-5,922
Change in Investments0000
cash flow from investments-17,039-5,954-41,838-5,922
Financing Activities
Bank loans0000
Group/Directors Accounts0000
Other Short Term Loans 0000
Long term loans0000
Hire Purchase and Lease Commitments0000
other long term liabilities0000
share issue0001
interest11,2347,0832,189172
cash flow from financing11,2347,0832,189173
cash and cash equivalents
cash-31,140-147,185-103,135343,392
overdraft0000
change in cash-31,140-147,185-103,135343,392

woodrow communications ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for woodrow communications ltd. Get real-time insights into woodrow communications ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Woodrow Communications Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for woodrow communications ltd by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other small companies, companies in EC1R area or any other competitors across 12 key performance metrics.

woodrow communications ltd Ownership

WOODROW COMMUNICATIONS LTD group structure

Woodrow Communications Ltd has no subsidiary companies.

Ultimate parent company

WOODROW COMMUNICATIONS LTD

12461404

WOODROW COMMUNICATIONS LTD Shareholders

charles oliver hamilton tarr 100%

woodrow communications ltd directors

Woodrow Communications Ltd currently has 1 director, Mr Charles Tarr serving since Feb 2020.

officercountryagestartendrole
Mr Charles TarrUnited Kingdom41 years Feb 2020- Director

P&L

December 2023

turnover

2.7m

+121%

operating profit

487.9k

0%

gross margin

58.2%

-15.02%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

602.3k

+1.64%

total assets

1.1m

+1.07%

cash

209.1k

-0.13%

net assets

Total assets minus all liabilities

Similar Companies

Similar companies unavailable for this selection

woodrow communications ltd company details

company number

12461404

Type

Private limited with Share Capital

industry

70210 - Public relations and communication activities

incorporation date

February 2020

age

4

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

December 2023

previous names

N/A

accountant

-

auditor

-

address

3rd floor 5-8 hardwick street, london, EC1R 4RG

Bank

-

Legal Advisor

-

woodrow communications ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to woodrow communications ltd.

charges

woodrow communications ltd Companies House Filings - See Documents

datedescriptionview/download