
Company Number
12477160
Next Accounts
Nov 2026
Shareholders
hayley cattell
greg cattell
Group Structure
View All
Industry
Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
Registered Address
gcng house, unit 12, tawe business village, swansea, SA7 9LA
Website
-Pomanda estimates the enterprise value of WHITE ISLE PROPERTIES LTD at £54.5k based on a Turnover of £20.4k and 2.67x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of WHITE ISLE PROPERTIES LTD at £0 based on an EBITDA of £-3.3k and a 5.2x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of WHITE ISLE PROPERTIES LTD at £0 based on Net Assets of £-7.2k and 1.68x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
White Isle Properties Ltd is a live company located in swansea, SA7 9LA with a Companies House number of 12477160. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in February 2020, it's largest shareholder is hayley cattell with a 50% stake. White Isle Properties Ltd is a young, micro sized company, Pomanda has estimated its turnover at £20.4k with declining growth in recent years.
Pomanda's financial health check has awarded White Isle Properties Ltd a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 8 areas for improvement. Company Health Check FAQs
1 Strong
1 Regular
8 Weak
Size
annual sales of £20.4k, make it smaller than the average company (£597.7k)
- White Isle Properties Ltd
£597.7k - Industry AVG
Growth
3 year (CAGR) sales growth of -27%, show it is growing at a slower rate (5.4%)
- White Isle Properties Ltd
5.4% - Industry AVG
Production
with a gross margin of 49%, this company has a higher cost of product (82%)
- White Isle Properties Ltd
82% - Industry AVG
Profitability
an operating margin of -16% make it less profitable than the average company (43.3%)
- White Isle Properties Ltd
43.3% - Industry AVG
Employees
with 1 employees, this is below the industry average (4)
- White Isle Properties Ltd
4 - Industry AVG
Pay Structure
on an average salary of £32.2k, the company has an equivalent pay structure (£32.2k)
- White Isle Properties Ltd
£32.2k - Industry AVG
Efficiency
resulting in sales per employee of £20.4k, this is less efficient (£148.3k)
- White Isle Properties Ltd
£148.3k - Industry AVG
Debtor Days
it gets paid by customers after 54 days, this is later than average (28 days)
- White Isle Properties Ltd
28 days - Industry AVG
Creditor Days
its suppliers are paid after 1795 days, this is slower than average (44 days)
- White Isle Properties Ltd
44 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- White Isle Properties Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - White Isle Properties Ltd
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 101.8%, this is a higher level of debt than the average (55.9%)
101.8% - White Isle Properties Ltd
55.9% - Industry AVG
White Isle Properties Ltd's latest turnover from February 2025 is estimated at £20.4 thousand and the company has net assets of -£7.2 thousand. According to their latest financial statements, we estimate that White Isle Properties Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Feb 2025 | Feb 2024 | Feb 2023 | Feb 2022 | Feb 2021 | |
---|---|---|---|---|---|
Turnover | |||||
Other Income Or Grants | |||||
Cost Of Sales | |||||
Gross Profit | |||||
Admin Expenses | |||||
Operating Profit | |||||
Interest Payable | |||||
Interest Receivable | |||||
Pre-Tax Profit | |||||
Tax | |||||
Profit After Tax | |||||
Dividends Paid | |||||
Retained Profit | |||||
Employee Costs | |||||
Number Of Employees | 1 | 1 | |||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Feb 2025 | Feb 2024 | Feb 2023 | Feb 2022 | Feb 2021 | |
---|---|---|---|---|---|
Tangible Assets | 399,477 | 399,477 | 267,978 | 267,834 | 110,495 |
Intangible Assets | |||||
Investments & Other | |||||
Debtors (Due After 1 year) | |||||
Total Fixed Assets | 399,477 | 399,477 | 267,978 | 267,834 | 110,495 |
Stock & work in progress | |||||
Trade Debtors | 3,023 | 23,670 | 55,030 | 13,582 | 970 |
Group Debtors | |||||
Misc Debtors | |||||
Cash | |||||
misc current assets | |||||
total current assets | 3,023 | 23,670 | 55,030 | 13,582 | 970 |
total assets | 402,500 | 423,147 | 323,008 | 281,416 | 111,465 |
Bank overdraft | |||||
Bank loan | |||||
Trade Creditors | 51,215 | 56,516 | 56,497 | 14,985 | 85,497 |
Group/Directors Accounts | |||||
other short term finances | |||||
hp & lease commitments | |||||
other current liabilities | |||||
total current liabilities | 51,215 | 56,516 | 56,497 | 14,985 | 85,497 |
loans | |||||
hp & lease commitments | |||||
Accruals and Deferred Income | |||||
other liabilities | 358,502 | 370,588 | 277,644 | 279,732 | 40,000 |
provisions | |||||
total long term liabilities | 358,502 | 370,588 | 277,644 | 279,732 | 40,000 |
total liabilities | 409,717 | 427,104 | 334,141 | 294,717 | 125,497 |
net assets | -7,217 | -3,957 | -11,133 | -13,301 | -14,032 |
total shareholders funds | -7,217 | -3,957 | -11,133 | -13,301 | -14,032 |
Feb 2025 | Feb 2024 | Feb 2023 | Feb 2022 | Feb 2021 | |
---|---|---|---|---|---|
Operating Activities | |||||
Operating Profit | |||||
Depreciation | |||||
Amortisation | |||||
Tax | |||||
Stock | |||||
Debtors | -20,647 | -31,360 | 41,448 | 12,612 | 970 |
Creditors | -5,301 | 19 | 41,512 | -70,512 | 85,497 |
Accruals and Deferred Income | |||||
Deferred Taxes & Provisions | |||||
Cash flow from operations | |||||
Investing Activities | |||||
capital expenditure | |||||
Change in Investments | |||||
cash flow from investments | |||||
Financing Activities | |||||
Bank loans | |||||
Group/Directors Accounts | |||||
Other Short Term Loans | |||||
Long term loans | |||||
Hire Purchase and Lease Commitments | |||||
other long term liabilities | -12,086 | 92,944 | -2,088 | 239,732 | 40,000 |
share issue | |||||
interest | |||||
cash flow from financing | |||||
cash and cash equivalents | |||||
cash | |||||
overdraft | |||||
change in cash |
Perform a competitor analysis for white isle properties ltd by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in SA7 area or any other competitors across 12 key performance metrics.
WHITE ISLE PROPERTIES LTD group structure
White Isle Properties Ltd has no subsidiary companies.
Ultimate parent company
WHITE ISLE PROPERTIES LTD
12477160
White Isle Properties Ltd currently has 2 directors. The longest serving directors include Mrs Hayley Cattell (Feb 2020) and Mr Greg Cattell (Feb 2020).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mrs Hayley Cattell | United Kingdom | 37 years | Feb 2020 | - | Director |
Mr Greg Cattell | United Kingdom | 42 years | Feb 2020 | - | Director |
P&L
February 2025turnover
20.4k
-81%
operating profit
-3.3k
0%
gross margin
49.1%
+55.8%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
February 2025net assets
-7.2k
+0.82%
total assets
402.5k
-0.05%
cash
0
0%
net assets
Total assets minus all liabilities
Similar Companies
company number
12477160
Type
Private limited with Share Capital
industry
68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
incorporation date
February 2020
age
5
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
February 2025
previous names
N/A
accountant
-
auditor
-
address
gcng house, unit 12, tawe business village, swansea, SA7 9LA
Bank
-
Legal Advisor
-
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 4 charges/mortgages relating to white isle properties ltd. Currently there are 2 open charges and 2 have been satisfied in the past.
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for WHITE ISLE PROPERTIES LTD. This can take several minutes, an email will notify you when this has completed.
date | description | view/download |
---|